Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	3.12	0.31	0.54	1.86	14.87	13.30
Other Income	0.56	0.20	0.01	0.05	0.00	0.00
Total Income	3.68	0.51	0.55	1.91	14.87	13.30
EXPENDITURE :
Operating Expenses & Administrative Expenses	3.11	0.21	0.37	0.24	14.09	11.76
Miscellaneous Expenses	0.01	0.00	0.06	2.11	0.73	1.38
Interest	0.00	0.00	0.02	0.00	0.05	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.05	0.05	0.06	0.02	0.04	0.07
Total Expenditure	3.17	0.26	0.51	2.37	14.91	13.21
Gross Profit	0.53	0.26	0.03	-0.46	-0.05	0.11
Depreciation	0.01	0.01	0.02	0.04	0.04	0.09
Profit Before Tax	0.52	0.25	0.01	-0.50	-0.09	0.02
Tax	0.09	0.04	0.00	0.00	0.00	-0.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	-0.01	0.01	-0.02
Reported Net Profit	0.43	0.20	0.02	-0.48	-0.10	0.21
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.43	0.20	0.02	-0.48	-0.10	0.21
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-0.36	-0.56	-0.58	-0.10	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.17
P & L Balance carried down	0.07	-0.36	-0.56	-0.58	-0.10	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.13	0.06	0.01	-0.14	0.00	0.06
Earnings Per Share(Adj)-Unit Curr	0.13	0.06	0.01	-0.14	0.00	0.06
Book Value-Unit Curr	11.08	10.95	10.89	10.89	11.03	11.06
Book Value(Adj)-Unit Curr	11.08	10.95	10.89	10.89	11.03	11.06