Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	1.11	0.19	0.22	0.33	0.25	0.58
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.11	0.19	0.22	0.33	0.25	0.58
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.93	-0.59	0.08	0.39	0.15	0.41
Miscellaneous Expenses	0.72	0.18	0.09	0.10	0.06	0.07
Interest	0.00	0.00	0.00	0.00	0.01	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.10	0.11	0.10	0.10	0.08	0.06
Total Expenditure	1.75	-0.30	0.27	0.59	0.30	0.54
Gross Profit	-0.64	0.48	-0.04	-0.25	-0.04	0.05
Depreciation	0.00	0.00	0.00	0.00	0.00	0.01
Profit Before Tax	-0.64	0.48	-0.04	-0.25	-0.04	0.04
Tax	0.00	0.00	0.03	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.17	0.17	0.00	0.00	0.00	0.00
Reported Net Profit	-0.47	0.31	-0.08	-0.26	-0.04	0.04
Extraordinary Items	-0.17	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.30	0.31	-0.08	-0.26	-0.04	0.04
Adjustment below Net Profit	0.00	0.00	0.00	-0.30	0.02	0.00
P & L Balance brought forward	1.46	-0.59	-0.51	0.05	0.07	0.04
Appropriations	0.00	0.00	0.00	0.00	0.00	0.01
P & L Balance carried down	0.99	-0.28	-0.59	-0.51	0.05	0.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.94	0.62	-0.16	-0.51	0.00	0.08
Earnings Per Share(Adj)-Unit Curr	-0.94	0.62	-0.16	-0.51	0.00	0.08
Book Value-Unit Curr	27.08	23.09	22.03	23.28	24.02	10.48
Book Value(Adj)-Unit Curr	27.08	23.09	22.03	23.28	24.02	10.48