Equity Analysis

Profit & Loss

    Industry :  
    BSE Code
    ISIN Demat
    Book Value()
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    EPS(TTM)
    Face Value()
    Div & Yield %:
     
Particulars(INCOME)Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Mar 2014
( Cr)
Sales Turnover 471.07414.46305.41391.361012.78610.93
Excise Duty0.000.000.000.000.000.00
Net Sales471.07414.46305.41391.361012.78610.93
Other Income 49.404.573.167.719.588.89
Stock Adjustments 6.8910.17-11.362.96-9.17-9.03
Total Income527.36429.20297.21402.031013.19610.79
EXPENDITURE :
Raw Materials 387.20407.39228.28288.92849.83513.98
Power & Fuel Cost14.0714.5217.6411.895.550.49
Employee Cost 21.2321.7621.6219.6818.0510.52
Other Manufacturing Expenses 33.3036.5465.2256.0718.7917.36
Selling & Administrative Expenses 19.8921.9521.2715.8714.9413.63
Miscellaneous Expenses 1.362.640.9714.1111.080.25
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure477.05504.81355.00406.55918.23556.23
Operating Profit50.30-75.61-57.78-4.5294.9654.55
Interest 215.08157.78132.51175.26122.7132.62
Gross Profit-164.78-233.39-190.29-179.78-27.7521.93
Depreciation91.5390.7295.0584.0354.7918.59
Profit Before Tax-256.31-324.11-285.34-263.81-82.543.34
Tax0.000.000.000.00-26.350.93
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-92.98-69.25-105.76-75.840.000.00
Reported Net Profit-163.33-254.85-179.57-187.98-56.202.40
Extraordinary Items 48.522.41-0.16-11.85-10.540.00
Adjusted Net Profit-211.85-257.26-179.41-176.13-45.662.40
Adjustment below Net Profit 0.000.000.000.000.230.00
P & L Balance brought forward-657.35-402.49-222.92-41.1814.7918.92
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.006.53
P & L Balance carried down-820.68-657.35-402.49-229.16-41.1814.79
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.001.06
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr0.000.000.000.000.000.09
Earnings Per Share(Adj)-Unit Curr0.000.000.000.000.000.09
Book Value-Unit Curr-53.84-41.67-22.6922.0639.1843.41
Book Value(Adj)-Unit Curr-53.84-41.67-22.6922.0639.1843.41