Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Interest Earned	109231.34	86374.55	79118.27	74798.32	63401.19	54965.89
Other Income	19831.45	18517.53	18968.53	16448.62	14512.16	17419.63
Total Income	129062.79	104892.08	98086.80	91246.94	77913.35	72385.52
II. Expenditure
Interest expended	47102.74	38908.45	40128.84	41531.25	36386.40	31940.05
Payments to/Provisions for Employees	12059.93	9672.75	8091.78	8271.24	6808.24	5913.95
Operating Expenses & Administrative Expenses	8435.67	6911.10	5548.34	5486.58	4849.63	4252.34
Depreciation	1324.79	1171.10	1071.79	948.54	776.91	780.74
Other Expenses, Provisions & Contingencies	17718.43	17619.79	23063.32	20961.29	25315.42	22063.89
Provision for Tax	10254.48	6297.68	4665.66	3746.03	3360.60	2661.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	270.25	971.72	-675.62	2371.20	-2947.14	-2004.72
Total Expenditure	97166.29	81552.58	81894.12	83316.12	74550.06	65608.10
III. Profit & Loss
Reported Net Profit	31896.50	23339.49	16192.68	7930.81	3363.30	6777.42
Extraordinary Items	40.22	3.08	-2.15	0.80	0.02	2.44
Adjusted Net Profit	31856.28	23336.41	16194.83	7930.01	3363.28	6774.98
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	43671.34	31009.07	21327.47	17879.57	18495.26	18744.94
IV. Appropriations
Transfer to Statutory Reserve	7974.20	5834.90	4048.20	1982.80	840.90	1694.40
Transfer to Other Reserves	7757.20	3457.09	2462.89	1854.80	2172.96	2910.32
Trans. to Government /Proposed Dividend	3479.45	1385.23	0.00	645.31	965.13	2422.39
Balance carried forward to Balance Sheet	56356.99	43671.34	31009.07	21327.47	17879.57	18495.26
Equity Dividend %	400.00	250.00	100.00	0.00	50.00	75.00
Dividend Per Share(Rs)	8.00	5.00	2.00	0.00	1.00	1.50
Earnings Per Share-Unit Curr	45.67	33.58	23.41	12.25	5.22	10.54
Earnings Per Share(Adj)-Unit Curr	45.67	33.58	23.41	12.25	5.22	10.54
Book Value-Unit Curr	283.01	240.75	208.78	175.15	163.35	158.89
Book Value(Adj)-Unit Curr	283.01	240.75	208.78	175.15	163.35	158.89