Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	0.66	1.24	3.38	9.12	10.94	32.99
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	0.66	1.24	3.38	9.12	10.94	32.99
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.31	0.36	3.64	8.42	10.47	32.66
Miscellaneous Expenses	0.30	0.00	0.04	0.02	0.00	0.00
Interest	0.01	0.03	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.25	0.23	0.41	0.47	0.24	0.19
Total Expenditure	0.87	0.62	4.09	8.91	10.71	32.85
Gross Profit	-0.21	0.62	-0.71	0.20	0.24	0.13
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.21	0.62	-0.71	0.20	0.24	0.13
Tax	0.00	0.00	0.00	0.05	0.06	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	0.16	-0.18	0.00	0.00	0.00
Reported Net Profit	-0.16	0.45	-0.52	0.15	0.17	0.10
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.16	0.45	-0.52	0.15	0.17	0.10
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1.26	0.91	1.43	1.32	1.18	1.11
Appropriations	0.00	0.09	0.00	0.03	0.04	0.02
P & L Balance carried down	1.11	1.26	0.91	1.43	1.32	1.18
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.30	0.86	-0.99	0.28	0.33	0.18
Earnings Per Share(Adj)-Unit Curr	-0.30	0.86	-0.99	0.28	0.33	0.18
Book Value-Unit Curr	12.82	13.12	12.27	13.25	12.97	12.65
Book Value(Adj)-Unit Curr	12.82	13.12	12.27	13.25	12.97	12.65