Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	0.91	0.59	0.36	0.34	0.33	0.14
Other Income	0.21	0.00	0.00	0.00	0.01	1.25
Total Income	1.12	0.59	0.36	0.34	0.34	1.39
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.52	0.31	0.36	0.24	0.18	0.48
Miscellaneous Expenses	0.18	0.05	0.03	0.00	0.07	0.01
Interest	0.13	0.10	0.04	0.01	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.38	0.23	0.29	0.14	0.14	0.13
Total Expenditure	1.21	0.69	0.72	0.39	0.39	0.62
Gross Profit	-0.07	-0.09	-0.36	-0.05	-0.05	0.76
Depreciation	0.03	0.03	0.04	0.01	0.02	0.02
Profit Before Tax	-0.10	-0.12	-0.40	-0.06	-0.07	0.74
Tax	0.00	0.00	0.00	0.00	0.00	0.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.01	0.00	0.00
Reported Net Profit	-0.10	-0.13	-0.40	-0.06	-0.07	0.59
Extraordinary Items	0.00	0.00	0.00	0.00	0.01	1.09
Adjusted Net Profit	-0.10	-0.13	-0.40	-0.06	-0.08	-0.50
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.03	-0.02
P & L Balance brought forward	-1.02	-0.89	-0.54	-0.47	-0.37	-0.95
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1.12	-1.02	-0.94	-0.54	-0.47	-0.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.29	-0.42	-1.33	-0.20	0.00	1.98
Earnings Per Share(Adj)-Unit Curr	-0.29	-0.42	-1.33	-0.20	0.00	1.98
Book Value-Unit Curr	9.32	7.55	7.83	9.16	9.38	9.71
Book Value(Adj)-Unit Curr	9.32	7.55	7.83	9.16	9.38	9.71