Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	57.09	84.90	15.02	18.02	20.01	23.60
Other Income	0.00	0.00	0.00	0.00	0.01	0.00
Total Income	57.09	84.90	15.02	18.02	20.02	23.60
EXPENDITURE :
Operating Expenses & Administrative Expenses	42.54	62.83	0.62	0.30	0.49	3.59
Miscellaneous Expenses	1.92	15.52	0.18	11.12	12.21	2.56
Interest	0.32	1.12	0.77	0.71	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.01	1.01	0.79	1.18	1.14	0.84
Total Expenditure	45.79	80.48	2.36	13.31	13.84	6.99
Gross Profit	11.31	4.42	12.64	4.72	6.19	16.62
Depreciation	0.20	0.16	0.11	0.14	0.18	0.15
Profit Before Tax	11.11	4.26	12.53	4.58	6.01	16.47
Tax	3.33	4.56	2.90	3.73	4.80	5.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	-3.52	0.15	-1.90	-2.82	-0.08
Reported Net Profit	7.75	3.21	9.49	2.75	4.02	11.52
Extraordinary Items	0.00	0.00	0.00	0.00	-2.10	0.00
Adjusted Net Profit	7.75	3.21	9.49	2.75	6.12	11.52
Adjustment below Net Profit	0.01	0.00	0.02	-0.42	-0.19	0.00
P & L Balance brought forward	44.08	41.51	35.43	33.16	31.90	20.97
Appropriations	1.55	0.64	3.43	0.06	2.58	2.30
P & L Balance carried down	50.29	44.08	41.51	35.43	33.16	30.18
Dividend	0.00	0.00	0.00	0.00	0.00	0.95
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	1.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.05
Earnings Per Share-Unit Curr	0.41	0.17	0.50	0.14	0.21	0.61
Earnings Per Share(Adj)-Unit Curr	0.41	0.17	0.50	0.14	0.21	0.61
Book Value-Unit Curr	13.30	12.89	12.72	12.22	12.86	12.86
Book Value(Adj)-Unit Curr	13.30	12.89	12.72	12.22	12.86	12.86