Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	1.23	11.20	7.75	1.30	1.65	114.17
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.23	11.20	7.75	1.30	1.65	114.17
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.19	0.28	0.18	0.43	0.25	108.89
Miscellaneous Expenses	0.02	0.45	0.05	-0.24	0.77	0.38
Interest	0.10	5.54	4.02	2.05	0.63	3.47
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.74	1.78	0.67	0.68	0.30	0.19
Total Expenditure	1.05	8.05	4.92	2.92	1.95	112.93
Gross Profit	0.18	3.15	2.83	-1.61	-0.28	1.26
Depreciation	0.07	0.05	0.03	0.03	0.02	0.00
Profit Before Tax	0.11	3.10	2.80	-1.64	-0.30	1.26
Tax	0.50	0.85	0.29	0.00	0.01	0.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.03	-0.05	-0.03	0.00	0.00	0.00
Reported Net Profit	-0.42	2.30	2.54	-1.65	-0.31	0.95
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	-0.01
Adjusted Net Profit	-0.42	2.30	2.54	-1.65	-0.31	0.96
Adjustment below Net Profit	0.08	-0.06	0.11	-0.01	-0.01	0.00
P & L Balance brought forward	4.86	3.07	0.95	2.61	2.92	2.18
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	4.52	4.86	3.07	0.95	2.61	2.93
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-2.25	12.41	13.74	-8.90	0.00	5.12
Earnings Per Share(Adj)-Unit Curr	-2.25	12.41	13.74	-8.90	0.00	5.12
Book Value-Unit Curr	59.41	61.22	49.15	34.80	43.76	45.53
Book Value(Adj)-Unit Curr	59.41	61.22	49.15	34.80	43.76	45.53