Equity Analysis

Company Profile

Profit & Loss

Hardcastle & Waud Mfg Co Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

509597

INE722D01015

654.1176471

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

19.15

49.38

EPS(TTM)

Face Value()

Div & Yield %:

37.92

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	3.91	4.16	3.19	3.52	2.89	4.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3.91	4.16	3.19	3.52	2.89	4.21
Other Income	0.19	0.20	0.14	0.17	0.20	0.13
Stock Adjustments	0.00	0.00	-0.26	0.23	0.02	0.01
Total Income	4.10	4.36	3.07	3.92	3.11	4.35
EXPENDITURE :
Raw Materials	0.40	0.58	0.71	0.95	1.13	1.39
Power & Fuel Cost	0.07	0.06	0.06	0.10	0.09	0.09
Employee Cost	0.60	0.65	0.70	0.61	0.64	0.52
Other Manufacturing Expenses	0.19	0.17	0.18	0.15	0.12	0.17
Selling & Administrative Expenses	0.70	0.43	0.34	0.45	0.47	0.47
Miscellaneous Expenses	0.19	0.05	0.04	0.03	0.08	0.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2.14	1.93	2.02	2.28	2.54	2.66
Operating Profit	1.95	2.44	1.04	1.64	0.56	1.70
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	1.95	2.44	1.04	1.64	0.56	1.70
Depreciation	0.65	0.59	0.47	0.40	0.38	0.39
Profit Before Tax	1.30	1.85	0.57	1.24	0.18	1.31
Tax	0.30	0.34	0.12	0.15	0.00	0.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.09	0.24	0.44	0.18	0.07	0.04
Reported Net Profit	1.10	1.27	0.01	0.90	0.12	1.09
Extraordinary Items	0.01	0.01	0.00	0.00	0.00	0.00
Adjusted Net Profit	1.09	1.26	0.01	0.90	0.12	1.09
Adjustment below Net Profit	0.31	1.24	0.02	0.10	0.02	-0.05
P & L Balance brought forward	-5.57	-8.08	-8.11	-9.11	-9.25	-10.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-4.16	-5.57	-8.08	-8.11	-9.11	-9.25
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	16.13	18.72	0.14	13.26	1.76	16.06
Earnings Per Share(Adj)-Unit Curr	16.13	18.72	0.14	13.26	1.76	16.06
Book Value-Unit Curr	614.63	591.84	513.71	516.53	541.70	541.20
Book Value(Adj)-Unit Curr	614.63	591.84	513.71	516.53	541.70	541.20