Equity Analysis

Company Profile

Profit & Loss

W S Industries (India) Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

504220

INE100D01014

17.5646287

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

WSI

27.36

762.48

EPS(TTM)

Face Value()

Div & Yield %:

5.63

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	79.67	0.00	0.00	0.21	0.33	2.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	79.67	0.00	0.00	0.21	0.33	2.25
Other Income	24.02	0.09	0.00	0.00	9.34	39.54
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	-0.01
Total Income	103.69	0.09	0.00	0.21	9.67	41.78
EXPENDITURE :
Raw Materials	51.15	0.00	0.00	0.00	0.01	0.12
Power & Fuel Cost	0.16	0.00	0.00	0.04	0.09	0.09
Employee Cost	4.19	0.29	0.28	0.29	0.30	0.30
Other Manufacturing Expenses	18.70	0.01	0.05	0.09	0.05	0.13
Selling & Administrative Expenses	4.76	0.12	0.13	0.48	0.81	1.09
Miscellaneous Expenses	0.57	55.50	7.90	55.69	218.46	-1.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	79.53	55.91	8.36	56.60	219.73	0.68
Operating Profit	24.17	-55.81	-8.36	-56.39	-210.05	41.10
Interest	4.31	3.50	0.00	0.00	4.87	-0.05
Gross Profit	19.86	-59.31	-8.36	-56.39	-214.92	41.15
Depreciation	0.21	0.00	0.00	4.21	9.23	9.17
Profit Before Tax	19.65	-59.31	-8.36	-60.60	-224.15	31.98
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	19.66	-59.31	-8.36	-60.60	-224.15	31.99
Extraordinary Items	6.32	-55.48	-1.78	0.00	0.00	0.00
Adjusted Net Profit	13.34	-3.83	-6.58	-60.60	-224.15	31.99
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-562.98	-503.67	-495.31	-434.72	-210.57	-242.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-543.33	-562.98	-503.67	-495.31	-434.72	-210.57
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.70	-22.59	-3.18	-23.07	0.00	15.13
Earnings Per Share(Adj)-Unit Curr	4.70	-22.59	-3.18	-23.07	0.00	15.13
Book Value-Unit Curr	9.62	-16.43	-46.53	-43.35	-20.27	-71.04
Book Value(Adj)-Unit Curr	9.62	-16.43	-46.53	-43.35	-20.27	-71.04