Equity Analysis

Company Profile

Balance Sheet

Wendt India Ltd

Industry : Abrasives And Grinding Wheels

BSE Code

ISIN Demat

Book Value()

505412

INE274C01019

960.05

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

WENDT

73.36

2897.76

EPS(TTM)

Face Value()

Div & Yield %:

197.5

0.35

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	2.00	2.00	2.00	2.00	2.00	2.00
Reserves Total	167.33	142.14	123.58	117.66	112.61	107.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	169.33	144.14	125.58	119.66	114.61	109.08
Secured Loans	0.00	1.00	1.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	1.00	1.00	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	169.33	145.14	126.58	119.66	114.61	109.08
APPLICATION OF FUNDS :
Gross Block	157.54	148.03	142.06	132.05	124.42	118.23
Less : Accumulated Depreciation	102.92	95.81	88.17	80.89	72.22	64.28
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	54.62	52.22	53.89	51.16	52.20	53.95
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.76	0.54	1.09	4.17	4.69	2.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	68.40	62.25	36.69	35.24	35.97	22.29
Current Assets, Loans & Advances
Inventories	31.55	25.68	22.47	26.12	22.72	18.76
Sundry Debtors	37.83	32.78	32.88	23.19	27.37	33.83
Cash and Bank Balance	1.58	2.43	2.07	9.70	9.72	6.37
Loans and Advances	9.48	3.13	6.97	7.03	7.37	5.00
Total Current Assets	80.45	64.02	64.40	66.04	67.17	63.96
Less : Current Liabilities and Provisions
Current Liabilities	29.85	31.70	30.78	36.45	42.52	27.88
Provisions	6.59	5.76	4.62	4.80	3.11	4.66
Total Current Liabilities & Provisions	36.45	37.46	35.39	41.25	45.63	32.54
Net Current Assets	44.00	26.56	29.01	24.79	21.54	31.42
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.54	1.56	1.36	1.42	1.13	0.75
Deferred Tax Liability	3.27	3.02	2.97	3.16	4.21	4.73
Net Deferred Tax	-1.73	-1.46	-1.61	-1.74	-3.08	-3.98
Other Assets	2.28	5.04	7.52	6.04	3.30	3.38
Total Assets	169.33	145.14	126.58	119.66	114.62	109.07
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00