Equity Analysis

Company Profile

Balance Sheet

Thinkink Picturez Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

539310

INE365S01037

34.7821655

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

25.41

119.7

EPS(TTM)

Face Value()

Div & Yield %:

1.59

0.37

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	14.81	14.81	14.81	14.81	14.81	14.81
Reserves Total	22.73	18.28	15.54	15.73	14.38	13.46
Equity Share Warrants	40.65	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	78.19	33.09	30.35	30.54	29.19	28.27
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.50	0.69	0.50	0.60	0.22	5.00
Total Debt	0.50	0.69	0.50	0.60	0.22	5.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	78.69	33.78	30.85	31.14	29.41	33.27
APPLICATION OF FUNDS :
Gross Block	1.46	1.37	0.94	0.98	0.42	0.42
Less : Accumulated Depreciation	0.85	0.61	0.44	0.31	0.17	0.08
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.61	0.76	0.50	0.67	0.25	0.34
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	25.15	0.05	0.05	0.05	2.18	2.03
Current Assets, Loans & Advances
Inventories	34.76	22.05	21.39	26.81	42.00	36.00
Sundry Debtors	6.58	29.44	33.81	36.69	35.45	18.41
Cash and Bank Balance	1.15	0.08	0.04	0.03	0.38	0.26
Loans and Advances	23.01	10.39	10.06	12.97	13.91	13.71
Total Current Assets	65.50	61.96	65.30	76.50	91.74	68.38
Less : Current Liabilities and Provisions
Current Liabilities	12.44	29.02	35.37	46.46	71.57	39.13
Provisions	0.19	0.00	0.00	0.00	0.08	0.00
Total Current Liabilities & Provisions	12.64	29.02	35.37	46.46	71.66	39.13
Net Current Assets	52.87	32.94	29.93	30.05	20.09	29.26
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.06	0.04	0.03	0.01	0.01	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.06	0.04	0.03	0.01	0.01	0.00
Other Assets	0.00	0.00	0.35	0.37	6.88	1.66
Total Assets	78.70	33.79	30.86	31.15	29.41	33.29
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00