Equity Analysis

Company Profile

Balance Sheet

Shipping Corporation of India Ltd

Industry : Shipping

BSE Code

ISIN Demat

Book Value()

523598

INE109A01011

140.3052812

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SCI

16.08

10934.66

EPS(TTM)

Face Value()

Div & Yield %:

14.6

0.19

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	465.80	465.80	465.80	465.80	465.80	465.80
Reserves Total	5905.64	5111.17	7436.22	6832.38	6515.41	6631.76
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	6371.44	5576.97	7902.02	7298.18	6981.21	7097.56
Secured Loans	1333.48	1695.46	1897.67	4175.79	4551.16	5065.02
Unsecured Loans	1271.10	1504.91	1781.33	591.44	726.29	520.35
Deferred Credit Liability	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	2604.58	3200.37	3679.00	4767.23	5277.45	5585.37
Other Liabilities	68.64	69.98	63.65	64.99	63.97	90.98
Total Liabilities	8976.02	8777.34	11581.02	12065.41	12258.66	12682.93
APPLICATION OF FUNDS :
Gross Block	13205.22	13031.78	15364.72	15218.26	15594.92	15986.17
Less: Accumulated Depreciation & Lease Adjustment	5801.86	5407.72	5190.34	4565.13	4475.83	4638.17
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7403.36	7624.06	10174.38	10653.13	11119.09	11348.00
Ship under acqusition/CWIP	33.51	58.31	32.66	2.84	7.63	7.81
Investments	78.98	78.37	77.13	77.26	77.14	130.87
Current Assets, Loans & Advances
Inventories	150.00	174.79	87.60	131.38	159.79	116.53
Sundry Debtors	1018.11	637.21	630.46	606.23	598.92	662.64
Cash and Bank Balance	553.36	385.74	1035.15	937.77	998.16	1111.31
Loans and Advances	968.00	938.63	548.26	765.72	936.09	743.62
Total Current Assets	2689.47	2136.37	2301.47	2441.10	2692.96	2634.10
Less : Current Liabilities and Provisions
Current Liabilities	1849.46	1599.08	1427.55	1517.11	1729.21	1481.36
Provisions	16.63	13.79	8.91	10.30	11.30	9.32
Total Current Liabilities & Provisions	1866.09	1612.87	1436.46	1527.41	1740.51	1490.68
Net Current Assets	823.38	523.50	865.01	913.69	952.45	1143.42
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.98	0.83	55.80	75.31	91.53	103.95
Net Deferred Tax	-0.98	-0.83	-55.80	-75.31	-91.53	-103.95
Other Assets	706.41	563.91	551.29	558.79	257.85	247.76
Total Assets	9044.66	8847.32	11644.67	12130.40	12322.63	12773.91
Contingent Liabilities	3495.22	3137.08	2841.95	2562.32	3721.38	2650.04