Equity Analysis

Company Profile

Balance Sheet

Savita Oil Technologies Ltd

Industry : Petrochemicals

BSE Code

ISIN Demat

Book Value()

524667

INE035D01020

220.6396131

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SOTL

18.67

3884.13

EPS(TTM)

Face Value()

Div & Yield %:

30.1

0.71

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	13.82	13.82	14.07	14.07	14.32	14.32
Reserves Total	1435.23	1244.05	1077.80	854.51	837.28	727.99
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1449.05	1257.87	1091.87	868.58	851.60	742.31
Secured Loans	0.00	0.00	0.00	0.00	1.38	2.10
Unsecured Loans	0.12	0.28	0.48	1.31	2.45	3.89
Total Debt	0.12	0.28	0.48	1.31	3.83	5.99
Other Liabilities	7.43	7.15	5.49	5.07	5.44	5.19
Total Liabilities	1456.60	1265.30	1097.84	874.96	860.87	753.49
APPLICATION OF FUNDS :
Gross Block	387.16	372.04	334.03	318.13	309.61	293.94
Less : Accumulated Depreciation	207.65	187.78	149.40	129.18	107.27	84.06
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	179.51	184.26	184.63	188.95	202.34	209.88
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	20.12	4.76	1.05	7.86	2.55	2.11
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	325.72	468.37	271.08	176.92	68.69	23.71
Current Assets, Loans & Advances
Inventories	828.66	590.78	590.94	448.76	437.22	415.05
Sundry Debtors	749.88	590.21	545.05	509.33	579.06	539.08
Cash and Bank Balance	59.03	67.85	56.91	27.26	67.87	25.29
Loans and Advances	95.17	77.57	78.79	65.91	66.74	61.90
Total Current Assets	1732.75	1326.42	1271.67	1051.27	1150.88	1041.32
Less : Current Liabilities and Provisions
Current Liabilities	793.99	710.54	623.58	547.92	552.89	512.53
Provisions	10.89	9.53	7.98	4.63	8.65	8.59
Total Current Liabilities & Provisions	804.88	720.06	631.56	552.55	561.54	521.12
Net Current Assets	927.87	606.36	640.11	498.71	589.34	520.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.99	10.23	9.22	8.56	10.99	11.37
Deferred Tax Liability	13.21	14.02	13.17	12.35	19.99	21.10
Net Deferred Tax	-2.22	-3.79	-3.95	-3.79	-9.00	-9.73
Other Assets	5.60	5.34	4.92	6.31	6.96	7.33
Total Assets	1456.60	1265.30	1097.84	874.96	860.88	753.50
Contingent Liabilities	60.19	60.39	60.88	59.70	46.50	39.85