Equity Analysis

Company Profile

Balance Sheet

SBC Exports Ltd

Industry : Textiles - Products

BSE Code

ISIN Demat

Book Value()

542725

INE04AK01028

1.3401877

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SBC

67.87

818.73

EPS(TTM)

Face Value()

Div & Yield %:

0.38

0.13

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	21.16	21.16	10.58	10.58	7.60	0.10
Reserves Total	13.76	5.21	11.89	10.05	5.20	1.38
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	34.92	26.37	22.47	20.63	12.80	1.48
Secured Loans	16.58	5.94	0.85	2.62	1.44	0.50
Unsecured Loans	10.18	3.37	8.29	4.29	12.03	2.32
Total Debt	26.76	9.31	9.14	6.91	13.47	2.82
Other Liabilities	0.22	0.12	0.00	0.00	0.00	0.00
Total Liabilities	61.90	35.80	31.61	27.54	26.27	4.30
APPLICATION OF FUNDS :
Gross Block	12.25	9.29	7.25	5.81	4.37	1.14
Less : Accumulated Depreciation	4.54	3.46	2.75	2.00	0.88	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7.71	5.83	4.50	3.81	3.49	1.14
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.23	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.70	2.82	0.39	0.43	0.01	0.00
Current Assets, Loans & Advances
Inventories	29.81	25.25	30.29	11.00	7.98	7.49
Sundry Debtors	55.79	48.69	30.14	22.15	18.05	7.44
Cash and Bank Balance	4.24	3.62	2.89	3.81	1.27	1.28
Loans and Advances	10.25	7.62	7.88	11.33	9.34	1.58
Total Current Assets	100.10	85.18	71.20	48.29	36.64	17.79
Less : Current Liabilities and Provisions
Current Liabilities	50.28	59.39	43.88	24.39	13.41	14.17
Provisions	2.48	1.73	0.80	0.72	0.54	0.52
Total Current Liabilities & Provisions	52.76	61.12	44.67	25.11	13.95	14.69
Net Current Assets	47.33	24.06	26.53	23.18	22.68	3.09
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.29	0.24	0.20	0.12	0.09	0.06
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.29	0.24	0.20	0.12	0.09	0.06
Other Assets	1.64	2.87	0.00	0.00	0.00	0.00
Total Assets	61.90	35.82	31.61	27.55	26.27	4.29
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00