Equity Analysis

Company Profile

Balance Sheet

Praj Industries Ltd

Industry : Engineering

BSE Code

ISIN Demat

Book Value()

522205

INE074A01025

60.5953216

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

PRAJIND

33.56

9468.21

EPS(TTM)

Face Value()

Div & Yield %:

15.35

0.87

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	36.74	36.73	36.65	36.63	36.53	36.19
Reserves Total	1029.44	869.71	740.35	667.72	699.64	687.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1066.18	906.44	777.00	704.35	736.17	723.27
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	39.16	17.24	14.71	0.00	0.04	0.08
Total Debt	39.16	17.24	14.71	0.00	0.04	0.08
Other Liabilities	11.62	15.46	14.40	30.05	15.03	15.22
Total Liabilities	1116.96	939.14	806.11	734.40	751.24	738.57
APPLICATION OF FUNDS :
Gross Block	516.44	458.06	437.07	428.40	397.18	384.56
Less : Accumulated Depreciation	281.48	255.86	236.33	217.70	187.73	168.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	234.96	202.20	200.74	210.70	209.45	216.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.67	2.09	0.61	2.08	2.23	4.17
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	689.76	612.71	475.13	312.38	374.53	366.19
Current Assets, Loans & Advances
Inventories	297.55	304.80	89.45	72.86	104.19	47.17
Sundry Debtors	679.73	416.94	372.73	265.72	227.76	185.23
Cash and Bank Balance	87.70	105.98	97.18	23.10	54.77	68.72
Loans and Advances	423.41	419.72	213.97	150.01	160.65	154.78
Total Current Assets	1488.40	1247.44	773.33	511.69	547.38	455.91
Less : Current Liabilities and Provisions
Current Liabilities	1252.11	1105.99	635.45	322.63	404.06	304.28
Provisions	68.21	26.45	26.53	5.69	11.38	7.63
Total Current Liabilities & Provisions	1320.32	1132.44	661.98	328.32	415.43	311.91
Net Current Assets	168.08	115.00	111.35	183.37	131.95	144.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.93	0.00	7.50	45.83	35.71	32.21
Deferred Tax Liability	0.00	3.03	0.00	33.18	30.33	32.18
Net Deferred Tax	3.93	-3.03	7.50	12.65	5.38	0.03
Other Assets	13.57	10.17	10.77	13.21	27.70	8.12
Total Assets	1116.96	939.15	806.10	734.39	751.24	738.56
Contingent Liabilities	52.12	75.43	79.04	80.70	78.79	114.88