Equity Analysis

Company Profile

Balance Sheet

Mindspace Business Parks REIT

Industry : Construction

BSE Code

ISIN Demat

Book Value()

543217

INE0CCU25019

280.7822848

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MINDSPACE

17.97

20831.54

EPS(TTM)

Face Value()

Div & Yield %:

19.55

275

1.35

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	16283.90	16283.90	16283.90	16283.90	0.00	20.41
Reserves Total	342.90	320.20	291.90	295.00	-4.90	200.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	16626.80	16604.10	16575.80	16578.90	-4.90	220.59
Secured Loans	3473.60	2188.80	1641.90	1142.50	0.00	2300.52
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	117.14
Total Debt	3473.60	2188.80	1641.90	1142.50	0.00	2417.66
Other Liabilities	2.50	54.00	27.10	19.30	0.00	89.96
Total Liabilities	20102.90	18846.90	18244.80	17740.70	-4.90	2728.21
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	0.00	2272.87
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	0.00	364.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00	0.00	1908.13
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	15410.30	15310.30	15310.30	15310.30	0.00	0.77
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	1.60
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	10.56
Cash and Bank Balance	303.80	298.40	281.40	293.80	0.00	14.55
Loans and Advances	1182.10	199.20	556.80	1.10	0.00	1006.47
Total Current Assets	1485.90	497.60	838.20	294.90	0.00	1033.19
Less : Current Liabilities and Provisions
Current Liabilities	88.20	5.30	57.10	3.80	4.90	280.73
Provisions	0.00	0.20	0.10	0.30	0.00	0.01
Total Current Liabilities & Provisions	88.20	5.50	57.20	4.10	4.90	280.74
Net Current Assets	1397.70	492.10	781.00	290.80	-4.90	752.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	101.27
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	-101.27
Other Assets	3294.90	3044.50	2153.50	2139.60	0.00	168.13
Total Assets	20102.90	18846.90	18244.80	17740.70	-4.90	2728.21
Contingent Liabilities	1447.80	1643.40	0.00	0.00	0.00	65.12