Equity Analysis

Company Profile

Balance Sheet

MOIL Ltd

Industry : Mining / Minerals / Metals

BSE Code

ISIN Demat

Book Value()

533286

INE490G01020

120.5529974

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOIL

36.38

10674.83

EPS(TTM)

Face Value()

Div & Yield %:

14.42

1.15

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	203.49	203.49	237.33	237.33	257.61	257.61
Reserves Total	2040.83	1938.03	2582.57	2526.06	2825.10	2541.59
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2244.32	2141.52	2819.90	2763.39	3082.71	2799.20
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	67.49	67.32	65.93	66.23	16.21	16.74
Total Liabilities	2311.81	2208.84	2885.83	2829.62	3098.92	2815.94
APPLICATION OF FUNDS :
Gross Block	1708.34	1445.02	1349.23	1190.89	952.07	810.47
Less : Accumulated Depreciation	856.22	768.58	686.32	603.55	521.71	462.70
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	852.12	676.44	662.91	587.34	430.36	347.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	270.39	314.24	202.57	242.03	296.87	238.49
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	151.59	231.52	331.23	7.25	114.74	23.51
Current Assets, Loans & Advances
Inventories	170.75	100.17	110.08	177.94	102.64	97.30
Sundry Debtors	143.34	172.86	226.55	134.04	131.85	190.02
Cash and Bank Balance	812.50	840.65	1596.59	1804.68	2261.92	2139.13
Loans and Advances	122.24	94.89	101.00	192.35	186.33	155.22
Total Current Assets	1248.84	1208.57	2034.22	2309.01	2682.74	2581.67
Less : Current Liabilities and Provisions
Current Liabilities	315.82	316.19	446.84	427.90	402.16	324.91
Provisions	64.58	54.78	57.64	43.95	107.93	97.41
Total Current Liabilities & Provisions	380.40	370.97	504.49	471.85	510.10	422.32
Net Current Assets	868.44	837.60	1529.74	1837.16	2172.65	2159.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	25.64	20.05	17.34	16.00	20.23	3.74
Deferred Tax Liability	0.00	0.00	0.00	0.00	2.30	6.03
Net Deferred Tax	25.64	20.05	17.34	16.00	17.93	-2.29
Other Assets	143.63	128.98	142.04	139.83	66.38	49.10
Total Assets	2311.80	2208.84	2885.83	2829.61	3098.92	2815.93
Contingent Liabilities	506.75	431.43	422.16	188.94	58.39	60.44