Equity Analysis

Company Profile

Balance Sheet

India Grid Trust

Industry : Power Generation And Supply

BSE Code

ISIN Demat

Book Value()

540565

INE219X23014

104.2059235

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

INDIGRID

11.13

10802.15

EPS(TTM)

Face Value()

Div & Yield %:

12.39

100

2.01

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	6590.32	6590.32	5314.57	5314.57	2838.00	2838.00
Reserves Total	329.61	229.36	195.10	-171.37	-51.92	77.40
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	6919.93	6819.68	5509.67	5143.20	2786.08	2915.40
Secured Loans	14493.13	12470.20	10550.97	3948.22	1679.55	994.15
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	14493.13	12470.20	10550.97	3948.22	1679.55	994.15
Other Liabilities	0.00	0.00	0.00	0.00	15.67	57.95
Total Liabilities	21413.06	19289.88	16060.64	9091.42	4481.30	3967.50
APPLICATION OF FUNDS :
Gross Block	7.92	7.84	0.00	0.00	0.00	0.00
Less: Accumulated Depreciation	1.41	0.18	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	6.51	7.66	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.19	0.00	0.00	0.00
Investments	4806.30	4896.63	4364.14	1848.40	607.42	743.96
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.00
Cash and Bank Balance	506.01	1016.96	774.63	292.77	129.02	118.43
Loans and Advances	619.51	326.14	55.08	89.21	46.21	1.27
Total Current Assets	1125.52	1343.09	829.70	381.98	175.23	119.70
Less : Current Liabilities and Provisions
Current Liabilities	232.78	254.00	271.56	209.94	7.74	0.80
Provisions	0.00	0.00	0.00	0.41	0.01	0.00
Total Current Liabilities & Provisions	232.78	254.00	271.56	210.35	7.75	0.80
Net Current Assets	892.74	1089.09	558.14	171.63	167.48	118.90
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	15707.51	13296.49	11138.17	7071.38	3706.40	3104.64
Total Assets	21413.07	19289.88	16060.64	9091.41	4481.30	3967.50
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00