Equity Analysis

Company Profile

Balance Sheet

Gopal Snacks Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

544140

INE0L9R01028

31.3279893

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GOPAL

43.09

4289.51

EPS(TTM)

Face Value()

Div & Yield %:

7.99

0.07

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.46	1.13	1.13	1.13
Reserves Total	278.42	176.53	134.61	121.13
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	290.88	177.66	135.74	122.26
Secured Loans	81.24	131.61	117.25	55.38
Unsecured Loans	26.65	34.47	23.94	16.00
Total Debt	107.89	166.08	141.19	71.38
Other Liabilities	19.43	19.91	19.35	16.30
Total Liabilities	418.20	363.65	296.28	209.94
APPLICATION OF FUNDS :
Gross Block	417.01	354.87	286.97	243.40
Less : Accumulated Depreciation	178.72	141.44	112.08	88.39
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	238.29	213.43	174.89	155.01
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	9.94	46.85	43.39	8.34
Producing Properties	0.00	0.00	0.00	0.00
Investments	2.43	1.68	0.56	2.46
Current Assets, Loans & Advances
Inventories	144.86	87.21	86.85	65.38
Sundry Debtors	11.42	14.03	7.55	3.54
Cash and Bank Balance	28.63	1.07	4.76	0.50
Loans and Advances	21.31	31.39	21.50	14.70
Total Current Assets	206.22	133.70	120.65	84.11
Less : Current Liabilities and Provisions
Current Liabilities	36.32	30.19	40.40	40.00
Provisions	2.06	1.38	1.16	0.86
Total Current Liabilities & Provisions	38.38	31.58	41.56	40.86
Net Current Assets	167.84	102.13	79.09	43.24
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.38	0.49	1.00	0.00
Deferred Tax Liability	5.10	4.99	5.06	0.80
Net Deferred Tax	-4.72	-4.50	-4.06	-0.80
Other Assets	4.41	4.05	2.41	1.68
Total Assets	418.19	363.65	296.28	209.93
Contingent Liabilities	44.14	1.29	0.00	0.00