Equity Analysis

Company Profile

Balance Sheet

Aion-Tech Solutions Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

531439

INE805A01014

16.7824172

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GOLDTECH

302.86

439.88

EPS(TTM)

Face Value()

Div & Yield %:

0.42

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	34.58	34.58	18.78	18.78	18.78	18.78
Reserves Total	23.04	20.28	12.38	10.83	9.69	7.87
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	57.62	54.86	31.16	29.61	28.47	26.65
Secured Loans	0.01	3.73	0.00	3.94	2.14	2.09
Unsecured Loans	4.56	0.00	0.13	0.16	0.00	0.00
Total Debt	4.57	3.73	0.13	4.10	2.14	2.09
Other Liabilities	4.58	4.46	5.12	5.19	5.12	5.70
Total Liabilities	66.77	63.05	36.41	38.90	35.73	34.44
APPLICATION OF FUNDS :
Gross Block	16.93	11.77	11.35	11.13	11.05	10.69
Less : Accumulated Depreciation	2.51	1.77	1.39	1.06	0.73	0.66
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	14.42	10.00	9.96	10.07	10.32	10.03
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	24.05	9.28	9.28	9.28	9.28	9.28
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	17.19	14.19	10.38	11.68	7.75	6.86
Cash and Bank Balance	15.90	31.99	1.23	1.40	2.74	1.36
Loans and Advances	5.72	6.88	10.59	12.53	9.61	7.92
Total Current Assets	38.81	53.05	22.21	25.60	20.10	16.13
Less : Current Liabilities and Provisions
Current Liabilities	11.24	9.98	5.86	6.98	5.04	3.46
Provisions	0.12	0.11	0.18	0.19	0.22	0.26
Total Current Liabilities & Provisions	11.36	10.09	6.04	7.18	5.27	3.73
Net Current Assets	27.46	42.96	16.17	18.43	14.84	12.41
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.71	0.67	0.87	0.98	1.20	2.58
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.05	0.00
Net Deferred Tax	0.71	0.67	0.87	0.98	1.15	2.58
Other Assets	0.14	0.14	0.14	0.14	0.14	0.14
Total Assets	66.77	63.05	36.42	38.90	35.74	34.44
Contingent Liabilities	92.03	112.00	112.00	125.46	125.56	108.36