Equity Analysis

Company Profile

Balance Sheet

Exide Industries Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

500086

INE302A01020

154.5557647

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

EXIDEIND

36.59

38530.5

EPS(TTM)

Face Value()

Div & Yield %:

12.39

0.44

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	85.00	85.00	85.00	85.00	85.00	85.00
Reserves Total	11124.75	10513.10	6808.51	6211.11	5901.99	5304.31
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	11209.75	10598.10	6893.51	6296.11	5986.99	5389.31
Secured Loans	0.00	7.06	0.00	0.00	0.00	0.00
Unsecured Loans	277.62	282.69	285.52	28.00	0.00	0.00
Total Debt	277.62	289.75	285.52	28.00	0.00	0.00
Other Liabilities	71.31	66.63	64.07	72.47	52.21	53.43
Total Liabilities	11558.68	10954.48	7243.10	6396.58	6039.20	5442.74
APPLICATION OF FUNDS :
Gross Block	5347.26	4860.36	4308.87	3638.53	3206.92	2558.84
Less : Accumulated Depreciation	2497.01	2052.78	1637.25	1264.91	909.65	600.51
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2850.25	2807.58	2671.62	2373.62	2297.27	1958.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	100.93	312.37	200.75	296.88	254.93	233.50
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6341.35	6035.50	3058.63	2070.80	2199.39	1969.00
Current Assets, Loans & Advances
Inventories	2989.08	2464.68	2346.19	2192.27	1803.97	1760.15
Sundry Debtors	1274.14	1194.49	887.37	815.30	1081.04	943.39
Cash and Bank Balance	74.48	161.43	91.35	154.59	73.55	87.19
Loans and Advances	194.20	214.06	187.44	158.61	259.50	257.35
Total Current Assets	4531.90	4034.66	3512.35	3320.77	3218.06	3048.08
Less : Current Liabilities and Provisions
Current Liabilities	2212.26	2145.34	2037.89	1447.22	1689.61	1580.78
Provisions	280.10	264.00	270.73	296.42	268.47	232.86
Total Current Liabilities & Provisions	2492.36	2409.34	2308.62	1743.64	1958.08	1813.64
Net Current Assets	2039.54	1625.32	1203.73	1577.13	1259.98	1234.44
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	206.34	172.56	41.21	34.36	36.92	43.07
Deferred Tax Liability	90.36	107.18	118.26	136.22	212.06	183.57
Net Deferred Tax	115.98	65.38	-77.05	-101.86	-175.14	-140.50
Other Assets	110.63	108.33	185.42	180.01	202.77	187.97
Total Assets	11558.68	10954.48	7243.10	6396.58	6039.20	5442.74
Contingent Liabilities	91.04	91.08	56.80	64.53	131.10	144.85