Equity Analysis

Company Profile

Balance Sheet

Eimco Elecon (India) Ltd

Industry : Engineering

BSE Code

ISIN Demat

Book Value()

523708

INE158B01016

669.2720971

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

EIMCOELECO

28.13

1136.89

EPS(TTM)

Face Value()

Div & Yield %:

70.04

0.25

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	5.77	5.77	5.77	5.77	5.77	5.77
Reserves Total	343.10	323.87	318.49	310.13	305.60	285.83
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	348.87	329.64	324.26	315.90	311.37	291.60
Secured Loans	0.00	0.00	0.65	1.26	1.63	0.62
Unsecured Loans	0.64	0.40	1.04	1.26	0.00	0.00
Total Debt	0.64	0.40	1.69	2.52	1.63	0.62
Other Liabilities	0.14	0.22	0.29	0.38	0.19	0.86
Total Liabilities	349.65	330.26	326.24	318.80	313.19	293.08
APPLICATION OF FUNDS :
Gross Block	147.64	146.77	147.95	132.44	122.80	120.16
Less : Accumulated Depreciation	71.55	66.14	61.08	54.10	48.31	43.57
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	76.09	80.63	86.87	78.34	74.49	76.59
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.52	0.05	0.40	10.72	9.22	0.73
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	164.57	153.43	154.66	152.59	149.27	142.50
Current Assets, Loans & Advances
Inventories	78.79	70.94	37.19	52.70	40.16	39.25
Sundry Debtors	52.83	39.12	61.47	30.86	60.70	60.13
Cash and Bank Balance	2.81	3.25	9.61	6.93	3.73	4.18
Loans and Advances	9.71	14.45	15.57	10.97	6.81	6.56
Total Current Assets	144.14	127.76	123.84	101.46	111.40	110.12
Less : Current Liabilities and Provisions
Current Liabilities	29.52	24.16	25.15	20.49	23.54	31.64
Provisions	2.67	1.23	5.77	1.32	3.80	1.74
Total Current Liabilities & Provisions	32.18	25.39	30.92	21.81	27.34	33.38
Net Current Assets	111.95	102.37	92.92	79.65	84.06	76.75
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.10	0.97	0.37	0.29	0.52	1.66
Deferred Tax Liability	6.19	7.66	9.82	10.10	10.04	10.20
Net Deferred Tax	-5.09	-6.69	-9.45	-9.81	-9.52	-8.54
Other Assets	1.60	0.47	0.84	7.31	5.67	5.05
Total Assets	349.64	330.26	326.24	318.80	313.19	293.08
Contingent Liabilities	0.00	0.00	7.30	9.99	40.80	35.07