Equity Analysis

Company Profile

Balance Sheet

Coromandel International Ltd

Industry : Fertilizers

BSE Code

ISIN Demat

Book Value()

506395

INE169A01031

319.3567273

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

COROMANDEL

20.7

35584.91

EPS(TTM)

Face Value()

Div & Yield %:

58.39

0.5

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	29.40	29.35	29.34	29.30	29.25	29.24
Reserves Total	7838.56	6268.66	5183.26	4359.74	3404.68	2897.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	7867.96	6298.01	5212.60	4389.04	3433.93	2926.84
Secured Loans	4.50	0.04	1.21	673.69	972.16	1015.03
Unsecured Loans	387.98	394.92	383.34	1347.88	1984.78	1715.78
Total Debt	392.48	394.96	384.55	2021.57	2956.94	2730.81
Other Liabilities	48.21	24.02	23.75	31.30	24.73	25.42
Total Liabilities	8308.65	6716.99	5620.90	6441.91	6415.60	5683.07
APPLICATION OF FUNDS :
Gross Block	3956.91	3711.12	3512.63	3385.76	2541.45	2481.69
Less : Accumulated Depreciation	1764.50	1628.33	1505.94	1362.85	1234.87	1157.81
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2192.41	2082.79	2006.69	2022.91	1306.58	1323.88
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	397.95	141.21	89.15	64.75	190.22	48.25
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	219.97	266.78	334.34	334.64	320.59	288.07
Current Assets, Loans & Advances
Inventories	4412.51	3655.31	2593.31	2691.93	3234.23	2252.50
Sundry Debtors	591.20	242.49	559.07	1724.35	1828.70	1574.62
Cash and Bank Balance	1355.38	1704.92	683.92	60.12	138.12	547.88
Loans and Advances	3976.19	2656.07	2627.31	3273.55	3516.83	3756.17
Total Current Assets	10335.28	8258.79	6463.61	7749.95	8717.88	8131.17
Less : Current Liabilities and Provisions
Current Liabilities	5745.80	4338.37	3213.90	3662.10	4064.77	4035.95
Provisions	80.13	93.91	57.46	57.46	56.42	31.99
Total Current Liabilities & Provisions	5825.93	4432.28	3271.36	3719.56	4121.19	4067.94
Net Current Assets	4509.35	3826.51	3192.25	4030.39	4596.69	4063.23
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	83.04	74.21	81.60	84.85	84.64	84.86
Deferred Tax Liability	139.93	137.98	137.47	141.14	195.23	206.89
Net Deferred Tax	-56.89	-63.77	-55.87	-56.29	-110.59	-122.03
Other Assets	1045.86	463.47	54.34	45.51	112.11	81.67
Total Assets	8308.65	6716.99	5620.90	6441.91	6415.60	5683.07
Contingent Liabilities	104.76	81.40	87.72	119.66	114.25	68.32