Equity Analysis

Company Profile

Balance Sheet

Asian Paints Ltd

Industry : Paints / Varnishes

BSE Code

ISIN Demat

Book Value()

500820

INE021A01026

169.6479073

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ASIANPAINT

51.46

275107.52

EPS(TTM)

Face Value()

Div & Yield %:

55.73

0.89

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	95.92	95.92	95.92	95.92	95.92	95.92
Reserves Total	15489.64	13253.17	11993.27	9357.37	8747.04	7702.24
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	15585.56	13349.09	12089.19	9453.29	8842.96	7798.16
Secured Loans	49.36	16.16	22.20	24.40	10.89	11.29
Unsecured Loans	842.94	698.02	625.95	638.65	603.43	0.00
Total Debt	892.30	714.18	648.15	663.05	614.32	11.29
Other Liabilities	245.48	171.54	168.01	141.88	121.38	110.61
Total Liabilities	16723.34	14234.81	12905.35	10258.22	9578.66	7920.06
APPLICATION OF FUNDS :
Gross Block	8078.30	7553.86	6988.27	6849.52	6585.62	3401.03
Less : Accumulated Depreciation	3435.61	2999.92	2224.80	1888.66	1364.42	832.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4642.69	4553.94	4763.47	4960.86	5221.20	2568.53
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	978.04	225.47	118.56	108.09	179.31	1391.84
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4911.65	3810.59	5179.33	2657.93	2964.00	2577.34
Current Assets, Loans & Advances
Inventories	5321.79	5277.61	3124.61	2827.47	2585.10	2178.43
Sundry Debtors	3462.61	2915.77	1809.75	1109.22	1244.95	1138.20
Cash and Bank Balance	362.88	308.57	134.91	376.06	167.52	120.84
Loans and Advances	2131.08	2081.63	1698.68	1080.60	909.15	1033.61
Total Current Assets	11278.36	10583.58	6767.95	5393.35	4906.72	4471.08
Less : Current Liabilities and Provisions
Current Liabilities	5469.42	5329.29	4264.68	2953.99	3610.90	3303.63
Provisions	159.24	138.93	145.60	92.73	100.94	93.91
Total Current Liabilities & Provisions	5628.66	5468.22	4410.28	3046.72	3711.84	3397.54
Net Current Assets	5649.70	5115.36	2357.67	2346.63	1194.88	1073.54
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	90.38	88.96	68.80	60.17	0.00	53.83
Deferred Tax Liability	268.22	294.26	333.99	342.85	392.39	324.16
Net Deferred Tax	-177.84	-205.30	-265.19	-282.68	-392.39	-270.33
Other Assets	719.10	734.75	751.51	467.39	411.66	579.14
Total Assets	16723.34	14234.81	12905.35	10258.22	9578.66	7920.06
Contingent Liabilities	323.92	341.42	414.86	291.16	223.79	212.26