Equity Analysis

Company Profile

Balance Sheet

S J S Enterprises Ltd

Industry : Plastics Products

BSE Code

ISIN Demat

Book Value()

543387

INE284S01014

155.2517541

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SJS

31.01

1900.76

EPS(TTM)

Face Value()

Div & Yield %:

19.75

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	30.44	30.44	30.44	30.44	30.44	30.22
Reserves Total	387.70	327.11	284.78	249.21	208.12	147.62
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	418.14	357.55	315.22	279.65	238.56	177.84
Secured Loans	12.00	0.00	0.00	0.00	13.00	15.57
Unsecured Loans	7.12	7.71	9.22	6.18	10.30	0.00
Total Debt	19.12	7.71	9.22	6.18	23.30	15.57
Other Liabilities	0.00	0.00	0.00	0.00	2.46	0.26
Total Liabilities	437.26	365.26	324.44	285.83	264.32	193.67
APPLICATION OF FUNDS :
Gross Block	245.04	234.79	222.22	216.62	201.55	72.05
Less : Accumulated Depreciation	97.56	82.10	67.03	56.45	43.76	36.52
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	147.48	152.69	155.19	160.17	157.79	35.53
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.55	0.19	4.25	0.25	0.18	52.85
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	202.77	142.44	81.47	69.56	55.04	55.98
Current Assets, Loans & Advances
Inventories	31.99	27.97	33.24	27.76	24.71	24.52
Sundry Debtors	55.11	58.70	59.73	44.83	45.77	48.61
Cash and Bank Balance	26.00	9.91	37.61	10.76	2.90	2.60
Loans and Advances	9.22	9.17	6.52	4.49	2.47	3.06
Total Current Assets	122.31	105.75	137.09	87.84	75.85	78.79
Less : Current Liabilities and Provisions
Current Liabilities	40.91	31.88	44.94	30.63	26.97	30.62
Provisions	1.32	5.20	4.98	3.91	2.70	8.48
Total Current Liabilities & Provisions	42.22	37.07	49.92	34.54	29.67	39.10
Net Current Assets	80.09	68.67	87.17	53.30	46.18	39.69
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.76	4.58	4.74	2.02	4.22	1.97
Deferred Tax Liability	12.73	13.41	13.93	13.91	14.29	2.42
Net Deferred Tax	-8.97	-8.83	-9.19	-11.89	-10.07	-0.45
Other Assets	15.34	10.09	5.55	14.44	15.20	10.07
Total Assets	437.26	365.25	324.44	285.83	264.32	193.67
Contingent Liabilities	3.76	2.05	2.05	2.05	2.05	0.08