Equity Analysis

Company Profile

Balance Sheet

Fairchem Organics Ltd

Industry : Chemicals

BSE Code

ISIN Demat

Book Value()

543252

INE0DNW01011

204.2345469

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

FAIRCHEMOR

45.69

1855.09

EPS(TTM)

Face Value()

Div & Yield %:

31.18

0.53

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	13.02	13.02	13.02	0.00
Reserves Total	246.24	219.13	155.71	113.70
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	13.02
Total Shareholders Funds	259.26	232.15	168.73	126.72
Secured Loans	50.17	62.03	56.80	60.71
Unsecured Loans	0.00	0.00	0.00	5.97
Total Debt	50.17	62.03	56.80	66.68
Other Liabilities	1.79	1.75	1.77	1.14
Total Liabilities	311.22	295.93	227.30	194.54
APPLICATION OF FUNDS :
Gross Block	197.49	174.13	152.95	146.61
Less : Accumulated Depreciation	41.37	33.55	26.63	20.27
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	156.12	140.58	126.32	126.34
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	34.87	42.22	29.45	9.43
Producing Properties	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	79.96	70.03	45.29	35.25
Sundry Debtors	62.58	62.22	46.77	37.88
Cash and Bank Balance	0.07	0.16	0.21	0.21
Loans and Advances	5.97	4.84	5.57	1.52
Total Current Assets	148.57	137.25	97.84	74.86
Less : Current Liabilities and Provisions
Current Liabilities	15.22	13.41	17.59	11.38
Provisions	1.39	1.94	2.36	1.32
Total Current Liabilities & Provisions	16.61	15.34	19.95	12.70
Net Current Assets	131.96	121.90	77.89	62.16
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.44	1.76	2.08	0.78
Deferred Tax Liability	16.02	14.56	13.43	12.41
Net Deferred Tax	-14.58	-12.80	-11.35	-11.63
Other Assets	2.84	4.03	5.00	8.24
Total Assets	311.21	295.93	227.31	194.54
Contingent Liabilities	0.78	0.59	0.64	0.54