Equity Analysis

Company Profile

Balance Sheet

Murae Organisor Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

542724

INE060601023

2.2112163

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

38.8

EPS(TTM)

Face Value()

Div & Yield %:

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	12.34	12.34	6.17	6.17	0.31	0.31
Reserves Total	6.37	4.39	8.33	8.25	5.64	4.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.53
Total Shareholders Funds	18.71	16.73	14.50	14.42	5.95	4.92
Secured Loans	8.74	8.74	8.95	7.45	5.80	5.09
Unsecured Loans	0.00	0.00	2.38	1.83	3.78	2.12
Total Debt	8.74	8.74	11.33	9.28	9.58	7.21
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	27.45	25.47	25.83	23.70	15.53	12.13
APPLICATION OF FUNDS :
Gross Block	0.95	0.95	1.09	1.00	0.48	0.26
Less : Accumulated Depreciation	0.48	0.37	0.33	0.21	0.00	0.07
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.47	0.58	0.76	0.79	0.48	0.19
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	3.03	0.00	0.00
Current Assets, Loans & Advances
Inventories	13.13	12.25	15.46	13.39	10.93	8.29
Sundry Debtors	8.39	15.04	10.67	16.95	10.85	10.79
Cash and Bank Balance	0.03	0.05	0.06	0.03	0.16	0.02
Loans and Advances	6.56	0.87	0.91	1.96	0.84	0.21
Total Current Assets	28.11	28.21	27.11	32.33	22.78	19.31
Less : Current Liabilities and Provisions
Current Liabilities	-0.77	2.29	1.64	11.82	6.82	7.05
Provisions	1.90	1.03	0.38	0.64	0.89	0.33
Total Current Liabilities & Provisions	1.13	3.32	2.03	12.45	7.72	7.38
Net Current Assets	26.98	24.89	25.08	19.88	15.06	11.94
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.01	0.01	0.01	0.01	0.01	0.01
Net Deferred Tax	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	27.45	25.46	25.83	23.70	15.53	12.13
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00