Equity Analysis

Company Profile

Balance Sheet

Hardwyn India Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

541276

INE626Z01029

10.7461324

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

HARDWYN

102.62

1038.27

EPS(TTM)

Face Value()

Div & Yield %:

0.29

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	26.17	10.20	10.20	10.20	10.20	7.00
Reserves Total	346.40	5.15	1.74	0.20	0.10	0.07
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	372.57	15.35	11.94	10.40	10.30	7.07
Secured Loans	4.54	6.13	4.59	0.00	5.93	0.00
Unsecured Loans	0.02	0.47	0.33	0.03	0.00	0.00
Total Debt	4.56	6.60	4.92	0.03	5.93	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	377.13	21.95	16.86	10.43	16.23	7.07
APPLICATION OF FUNDS :
Gross Block	1.36	0.95	0.25	0.09	0.04	0.01
Less : Accumulated Depreciation	0.46	0.19	0.07	0.04	0.02	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.90	0.76	0.18	0.05	0.02	0.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	348.18	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	31.61	14.05	9.98	0.18	0.00	0.06
Sundry Debtors	21.03	30.44	21.23	9.19	17.04	8.85
Cash and Bank Balance	1.46	1.15	0.94	0.00	0.00	0.16
Loans and Advances	5.61	10.61	6.62	3.48	0.06	0.24
Total Current Assets	59.71	56.26	38.77	12.85	17.10	9.31
Less : Current Liabilities and Provisions
Current Liabilities	27.97	33.17	21.52	2.49	0.95	2.21
Provisions	3.75	1.92	0.59	0.04	0.01	0.03
Total Current Liabilities & Provisions	31.73	35.09	22.11	2.53	0.96	2.24
Net Current Assets	27.98	21.17	16.66	10.33	16.14	7.07
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.04	0.02	0.01	0.01	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.04	0.02	0.01	0.01	0.00	0.00
Other Assets	0.01	0.00	0.02	0.04	0.06	0.00
Total Assets	377.11	21.95	16.87	10.43	16.23	7.08
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00