Equity Analysis

Company Profile

Balance Sheet

Uday Jewellery Industries Ltd

Industry : Diamond Cutting / Jewellery

BSE Code

ISIN Demat

Book Value()

539518

INE551B01012

33.1474578

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

35.66

382.41

EPS(TTM)

Face Value()

Div & Yield %:

4.87

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	22.81	22.81	22.81	22.81	20.23	17.65
Reserves Total	45.21	35.71	30.00	24.20	14.94	11.98
Equity Share Warrants	0.00	0.00	0.00	0.00	1.22	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	68.02	58.52	52.81	47.01	36.39	29.63
Secured Loans	33.21	27.28	12.94	10.21	11.50	6.97
Unsecured Loans	0.00	0.00	0.06	0.00	0.00	0.00
Total Debt	33.21	27.28	13.00	10.21	11.50	6.97
Other Liabilities	0.06	0.06	0.05	0.00	0.00	0.00
Total Liabilities	101.29	85.86	65.86	57.22	47.89	36.60
APPLICATION OF FUNDS :
Gross Block	2.71	1.78	1.56	1.53	1.46	1.41
Less : Accumulated Depreciation	1.27	1.01	0.82	0.62	0.43	0.25
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.44	0.77	0.74	0.91	1.03	1.16
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.41	0.60	0.02	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	50.81	45.69	27.73	21.03	24.23	12.03
Sundry Debtors	44.32	34.25	29.10	30.81	19.81	18.83
Cash and Bank Balance	3.88	0.05	1.64	0.08	0.06	2.08
Loans and Advances	2.54	3.72	4.84	3.32	1.02	0.46
Total Current Assets	101.56	83.71	63.31	55.25	45.13	33.40
Less : Current Liabilities and Provisions
Current Liabilities	3.53	1.68	0.84	0.57	0.83	0.77
Provisions	1.15	0.37	0.17	0.94	0.22	0.00
Total Current Liabilities & Provisions	4.68	2.05	1.01	1.51	1.05	0.77
Net Current Assets	96.88	81.66	62.30	53.74	44.08	32.63
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.11	0.07	0.03	0.00	0.00	0.07
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.06
Net Deferred Tax	0.11	0.07	0.03	0.00	0.00	0.01
Other Assets	0.45	2.76	2.76	2.58	2.79	2.80
Total Assets	101.29	85.87	65.86	57.23	47.90	36.60
Contingent Liabilities	0.00	0.00	0.00	4.29	0.00	0.00