Equity Analysis

Company Profile

Balance Sheet

M K Exim (India) Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

538890

INE227F01010

18.3440784

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

23.14

362.5

EPS(TTM)

Face Value()

Div & Yield %:

3.88

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	26.91	26.91	8.97	7.18	7.18	7.18
Reserves Total	39.25	22.89	27.58	17.72	15.87	15.51
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	66.16	49.80	36.55	24.90	23.05	22.69
Secured Loans	0.07	0.12	0.18	0.44	1.20	2.13
Unsecured Loans	2.36	3.84	2.65	2.99	2.49	2.50
Total Debt	2.43	3.96	2.83	3.43	3.69	4.63
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	68.59	53.76	39.38	28.33	26.74	27.32
APPLICATION OF FUNDS :
Gross Block	9.17	7.39	3.32	3.21	3.20	2.99
Less : Accumulated Depreciation	2.23	1.92	1.63	1.39	1.13	1.18
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	6.94	5.47	1.69	1.82	2.07	1.81
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.12	1.12	1.12	1.12	3.12	3.12
Current Assets, Loans & Advances
Inventories	9.39	12.95	6.97	6.94	6.48	3.10
Sundry Debtors	24.79	13.73	10.46	19.12	12.55	12.01
Cash and Bank Balance	9.49	7.71	6.87	-0.34	0.05	0.11
Loans and Advances	24.80	15.74	14.84	5.30	3.49	7.90
Total Current Assets	68.48	50.13	39.14	31.02	22.56	23.12
Less : Current Liabilities and Provisions
Current Liabilities	6.71	2.74	1.45	5.14	0.95	1.12
Provisions	1.73	0.36	1.21	0.57	0.27	0.15
Total Current Liabilities & Provisions	8.43	3.11	2.66	5.71	1.22	1.27
Net Current Assets	60.04	47.03	36.48	25.31	21.34	21.85
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.05	0.05	0.05	0.07	0.13	0.10
Deferred Tax Liability	0.00	0.00	0.00	0.04	0.00	0.00
Net Deferred Tax	0.05	0.05	0.05	0.03	0.13	0.10
Other Assets	0.43	0.09	0.04	0.06	0.08	0.44
Total Assets	68.58	53.76	39.39	28.34	26.75	27.32
Contingent Liabilities	0.00	0.43	0.00	0.00	0.00	0.00