Equity Analysis

Company Profile

Balance Sheet

Marble City India Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

531281

INE807H01023

24.9214752

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

21.73

EPS(TTM)

Face Value()

Div & Yield %:

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	5.97	5.97	5.97	5.97	5.97	4.62
Reserves Total	23.58	22.81	22.25	22.29	21.72	7.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	29.55	28.78	28.22	28.26	27.69	12.10
Secured Loans	29.22	29.53	29.02	25.16	23.34	17.00
Unsecured Loans	34.75	23.55	18.02	16.78	18.02	17.63
Total Debt	63.97	53.08	47.04	41.94	41.36	34.63
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	93.52	81.86	75.26	70.20	69.05	46.73
APPLICATION OF FUNDS :
Gross Block	22.67	18.01	18.57	18.30	18.22	12.84
Less : Accumulated Depreciation	9.38	8.73	8.85	7.95	7.05	4.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	13.29	9.28	9.72	10.35	11.17	8.83
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	2.98	1.22	0.02	0.02	0.03
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	65.69	55.49	50.41	52.84	49.25	30.95
Sundry Debtors	14.72	19.76	22.63	15.58	12.11	10.25
Cash and Bank Balance	3.66	3.49	2.42	1.32	2.06	0.84
Loans and Advances	13.19	11.33	9.94	9.83	9.33	6.41
Total Current Assets	97.26	90.07	85.40	79.57	72.75	48.46
Less : Current Liabilities and Provisions
Current Liabilities	17.10	20.55	20.60	18.94	13.93	9.80
Provisions	0.30	0.29	0.10	0.32	0.43	0.41
Total Current Liabilities & Provisions	17.39	20.85	20.70	19.26	14.36	10.22
Net Current Assets	79.87	69.23	64.70	60.31	58.39	38.24
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.33	0.32	0.38	0.47	0.54	0.36
Net Deferred Tax	-0.33	-0.32	-0.38	-0.47	-0.54	-0.36
Other Assets	0.70	0.69	0.00	0.00	0.00	0.00
Total Assets	93.54	81.86	75.26	70.21	69.05	46.74
Contingent Liabilities	6.94	6.94	6.94	0.00	2.89	12.55