Equity Analysis

Company Profile

Balance Sheet

P I Industries Ltd

Industry : Pesticides / Agrochemicals - Indian

BSE Code

ISIN Demat

Book Value()

523642

INE603J01030

519.6064857

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

PIIND

33.56

54559.35

EPS(TTM)

Face Value()

Div & Yield %:

107.15

0.28

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	15.20	15.20	15.20	13.80	13.80	13.80
Reserves Total	7081.60	6023.50	5270.80	2577.30	2260.90	1898.40
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	7096.80	6038.70	5286.00	2591.10	2274.70	1912.20
Secured Loans	0.00	267.80	327.90	518.60	49.40	83.60
Unsecured Loans	33.30	37.00	42.40	0.00	0.00	0.00
Total Debt	33.30	304.80	370.30	518.60	49.40	83.60
Other Liabilities	35.40	26.50	29.00	85.50	47.90	41.60
Total Liabilities	7165.50	6370.00	5685.30	3195.20	2372.00	2037.40
APPLICATION OF FUNDS :
Gross Block	3508.30	3215.30	2720.70	2096.70	1482.90	1203.40
Less : Accumulated Depreciation	995.50	792.60	602.90	428.90	299.00	207.70
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2512.80	2422.70	2117.80	1667.80	1183.90	995.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	129.90	114.50	287.50	269.50	182.80	89.90
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1168.80	1035.80	1011.60	454.40	122.90	161.00
Current Assets, Loans & Advances
Inventories	1344.70	1332.10	1011.00	719.90	535.70	452.00
Sundry Debtors	693.40	791.30	646.30	548.30	661.80	526.80
Cash and Bank Balance	2132.30	1321.70	1421.30	110.40	83.10	120.40
Loans and Advances	255.80	405.00	413.60	283.30	294.90	193.40
Total Current Assets	4426.20	3850.10	3492.20	1661.90	1575.50	1292.60
Less : Current Liabilities and Provisions
Current Liabilities	1108.60	1131.00	1145.90	867.10	759.50	566.90
Provisions	33.00	35.50	51.20	32.80	13.20	10.70
Total Current Liabilities & Provisions	1141.60	1166.50	1197.10	899.90	772.70	577.60
Net Current Assets	3284.60	2683.60	2295.10	762.00	802.80	715.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	291.50	199.60	157.30	0.00	12.70	130.00
Deferred Tax Liability	320.20	291.20	239.70	11.30	0.00	104.80
Net Deferred Tax	-28.70	-91.60	-82.40	-11.30	12.70	25.20
Other Assets	98.10	205.00	55.70	52.80	66.90	50.60
Total Assets	7165.50	6370.00	5685.30	3195.20	2372.00	2037.40
Contingent Liabilities	131.50	116.10	378.70	200.90	186.90	137.70