Equity Analysis

Company Profile

Balance Sheet

C J Gelatine Products Ltd

Industry : Chemicals

BSE Code

ISIN Demat

Book Value()

507515

INE557D01015

5.647817

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

16.7

9.24

EPS(TTM)

Face Value()

Div & Yield %:

1.15

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	4.81	4.81	4.81	4.81	4.81	4.81
Reserves Total	2.42	2.75	2.97	3.69	4.03	4.22
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	7.23	7.56	7.78	8.50	8.84	9.03
Secured Loans	19.55	18.57	4.83	4.89	4.48	5.34
Unsecured Loans	0.00	0.00	8.00	5.04	0.53	0.03
Total Debt	19.55	18.57	12.83	9.93	5.01	5.37
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	26.78	26.13	20.61	18.43	13.85	14.40
APPLICATION OF FUNDS :
Gross Block	31.08	30.13	28.91	28.32	28.00	27.59
Less : Accumulated Depreciation	23.93	22.86	21.81	20.91	19.96	18.94
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7.15	7.27	7.10	7.41	8.04	8.65
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	24.73	22.31	20.84	19.21	16.82	17.40
Sundry Debtors	2.09	3.71	2.56	2.45	3.81	4.26
Cash and Bank Balance	0.01	0.01	0.76	0.09	0.52	0.13
Loans and Advances	0.55	0.69	1.26	1.82	1.72	1.65
Total Current Assets	27.37	26.72	25.43	23.56	22.87	23.43
Less : Current Liabilities and Provisions
Current Liabilities	8.35	8.37	11.17	12.11	16.83	17.58
Provisions	0.33	0.29	0.76	0.45	0.22	0.10
Total Current Liabilities & Provisions	8.68	8.66	11.94	12.56	17.05	17.69
Net Current Assets	18.69	18.07	13.49	11.00	5.81	5.75
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.05	0.03	0.03	0.01	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.05	0.03	0.03	0.01	0.00	0.00
Other Assets	0.89	0.78	0.00	0.00	0.00	0.00
Total Assets	26.78	26.15	20.61	18.43	13.85	14.41
Contingent Liabilities	0.91	0.12	0.13	0.13	0.23	0.23