Equity Analysis

Company Profile

Balance Sheet

I G Petrochemicals Ltd

Industry : Chemicals

BSE Code

ISIN Demat

Book Value()

500199

INE204A01010

404.4803433

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

IGPL

23.12

1589.01

EPS(TTM)

Face Value()

Div & Yield %:

22.32

1.94

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	30.80	30.80	30.80	30.80	30.80	30.80
Reserves Total	1199.84	1030.29	787.32	603.31	597.93	497.30
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1230.64	1061.09	818.12	634.11	628.73	528.10
Secured Loans	187.24	121.04	127.81	196.69	160.95	51.83
Unsecured Loans	30.07	15.98	1.22	0.00	0.00	2.25
Total Debt	217.31	137.02	129.03	196.69	160.95	54.08
Other Liabilities	4.64	4.26	13.06	23.96	26.61	40.29
Total Liabilities	1452.59	1202.37	960.21	854.76	816.29	622.47
APPLICATION OF FUNDS :
Gross Block	1281.59	1264.05	1209.28	950.19	842.03	844.59
Less : Accumulated Depreciation	564.31	527.87	507.71	478.86	452.81	441.65
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	717.28	736.18	701.57	471.33	389.22	402.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	232.33	18.11	40.58	267.23	216.08	26.27
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	268.72	123.46	58.20	55.15	113.16	89.69
Current Assets, Loans & Advances
Inventories	164.95	152.10	143.84	95.08	129.44	94.38
Sundry Debtors	324.55	346.77	198.75	143.34	182.81	138.77
Cash and Bank Balance	178.15	107.70	43.48	35.80	25.13	21.19
Loans and Advances	23.43	12.74	10.89	26.63	26.81	19.20
Total Current Assets	691.07	619.31	396.96	300.86	364.19	273.54
Less : Current Liabilities and Provisions
Current Liabilities	410.60	332.17	252.99	209.69	239.65	166.87
Provisions	0.91	2.07	0.99	2.16	1.56	0.85
Total Current Liabilities & Provisions	411.51	334.23	253.97	211.86	241.20	167.72
Net Current Assets	279.56	285.07	142.98	89.00	122.99	105.83
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.90	0.29	8.97
Deferred Tax Liability	85.33	77.84	69.64	63.81	55.91	46.10
Net Deferred Tax	-85.33	-77.84	-69.64	-62.91	-55.62	-37.13
Other Assets	40.01	117.39	86.51	34.97	30.46	34.86
Total Assets	1452.58	1202.37	960.20	854.77	816.29	622.46
Contingent Liabilities	93.24	101.88	99.43	93.78	87.11	115.34