Equity Analysis

Particulars	Sep 2019	Jun 2019	Mar 2019
Gross Sales	9.01	8.82	14.89
Other Operating Income	0.00	0.00	0.00
Other Income	0.01	-0.12	-0.25
Total Income	9.02	8.70	14.64
Total Expenditure	9.22	10.17	27.31
PBIDT	-0.20	-1.47	-12.66
Interest	10.35	9.91	11.17
PBDT	-10.55	-11.37	-23.83
Depreciation	0.12	0.11	0.14
Tax	0.77	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	5.95
Reported Profit After Tax	-11.43	-11.49	-29.92
Extra-ordinary Items	0.00	0.00	-8.56
Adjusted Profit After Extra-ordinary item	-11.43	-11.49	-21.36
EPS (Unit Curr.)	-0.49	-0.49	-1.28
EPS (Adj) (Unit Curr.)	-0.49	-0.49	-1.28
Calculated EPS (Unit Curr.)	-0.49	-0.49	-1.28
Calculated EPS (Adj) (Unit Curr.)	-0.49	-0.49	-1.28
Calculated EPS (Ann.) (Unit Curr.)	-1.96	-1.97	-5.13
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.96	-1.97	-5.13
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	23.34	23.34	23.34
Reserve & Surplus	0.00	0.00	-36.99
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-2.22	-16.67	-85.02
PBDTM(%)	-117.09	-128.91	-160.04
PATM(%)	-126.86	-130.27	-200.94
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.49	-0.49	-1.28