Equity Analysis

Particulars	Dec 2015	Sep 2015	Jun 2015
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	0.43	0.45	0.09
Total Income	0.43	0.45	0.09
Total Expenditure	1.23	1.24	1.41
PBIDT	-0.80	-0.79	-1.32
Interest	4.01	4.01	3.97
PBDT	-4.81	-4.80	-5.29
Depreciation	3.72	3.72	3.76
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-8.53	-8.52	-9.05
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-8.53	-8.52	-9.05
EPS (Unit Curr.)	-0.11	-0.11	-0.11
EPS (Adj) (Unit Curr.)	-0.11	-0.11	-0.11
Calculated EPS (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Adj) (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Ann.) (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.00	0.00	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	78.83	78.83	78.83
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	135686263.00	135686283.00	135686256.00
Public Shareholding (% in Equity)	17.21	17.21	17.21
Pledged/Encumbered - No. of Shares	4287000.00	4287000.00	4287000.00
Pledged/Encumbered - % in Total Promoters Holding	0.66	0.66	0.66
Pledged/Encumbered - % in Total Equity	0.54	0.55	0.54
Non Encumbered - No. of Shares	648283800.00	648283800.00	648283776.00
Non Encumbered - % in Total Promoters Holding	99.34	99.34	99.34
Non Encumbered - % in Total Equity	82.24	82.24	82.24
PBIDTM(%)	0.00	0.00	0.00
PBDTM(%)	0.00	0.00	0.00
PATM(%)	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.11	-0.11	-0.11