Equity Analysis

Particulars	Mar 2020	Dec 2019	Sep 2019
Gross Sales	3.05	4.78	4.67
Other Operating Income	0.00	0.00	0.00
Other Income	0.01	-0.01	0.00
Total Income	3.06	4.77	4.67
Total Expenditure	1.96	4.83	4.63
PBIDT	1.10	-0.06	0.04
Interest	0.08	0.06	0.12
PBDT	1.02	-0.13	-0.07
Depreciation	0.02	0.01	0.30
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1.00	-0.14	-0.37
Extra-ordinary Items	-0.49	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.49	-0.14	-0.37
EPS (Unit Curr.)	1.49	-0.19	-0.49
EPS (Adj) (Unit Curr.)	1.49	-0.19	-0.49
Calculated EPS (Unit Curr.)	1.32	-0.19	-0.49
Calculated EPS (Adj) (Unit Curr.)	1.32	-0.19	-0.49
Calculated EPS (Ann.) (Unit Curr.)	5.29	-0.74	-1.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.29	-0.74	-1.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	7.59	7.59	7.59
Reserve & Surplus	6.33	5.32	5.46
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	36.07	-1.26	0.86
PBDTM(%)	33.44	-2.72	-1.50
PATM(%)	32.79	-2.93	-7.92
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.49	-0.19	-0.49