Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	0.32	0.39	0.32
Other Operating Income	0.00	0.00	0.00
Other Income	-0.07	0.80	0.98
Total Income	0.26	1.18	1.30
Total Expenditure	0.27	0.36	0.35
PBIDT	-0.02	0.82	0.95
Interest	0.01	0.01	0.01
PBDT	-0.03	0.81	0.94
Depreciation	0.09	0.09	0.09
Tax	0.08	0.03	0.03
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-0.20	0.70	0.83
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.20	0.70	0.83
EPS (Unit Curr.)	-0.15	0.54	0.63
EPS (Adj) (Unit Curr.)	-0.15	0.54	0.63
Calculated EPS (Unit Curr.)	-0.15	0.54	0.63
Calculated EPS (Adj) (Unit Curr.)	-0.15	0.54	0.63
Calculated EPS (Ann.) (Unit Curr.)	-0.61	2.14	2.54
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.61	2.14	2.54
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.03	13.03	13.03
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-6.25	210.26	296.88
PBDTM(%)	-9.38	207.69	293.75
PATM(%)	-62.50	179.49	259.38
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.15	0.54	0.63