Equity Analysis

Particulars(INCOME)	Mar 2018 ( Cr)	Mar 2017 ( Cr)	Mar 2016 ( Cr)	Mar 2015 ( Cr)	Mar 2014 ( Cr)	Mar 2013 ( Cr)
Operating Income	2.82	1.86	13.92	26.83	23.31	43.06
Other Income	0.00	0.00	0.00	0.63	0.54	0.00
Total Income	2.82	1.86	13.92	27.46	23.85	43.06
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.23	0.35	13.20	25.60	22.88	42.21
Miscellaneous Expenses	0.22	0.00	0.00	0.00	0.00	0.00
Interest	0.26	0.36	0.19	0.33	0.04	0.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.18	0.19	0.23	0.24	0.18	0.17
Total Expenditure	0.89	0.90	13.62	26.17	23.10	42.80
Gross Profit	1.94	0.95	0.28	1.30	0.76	0.26
Depreciation	0.58	0.55	0.39	0.36	0.27	0.30
Profit Before Tax	1.36	0.40	-0.11	0.94	0.49	-0.04
Tax	0.35	0.17	0.00	0.18	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.06	-0.10	0.02	0.04	0.04
Reported Net Profit	1.01	0.29	-0.01	0.73	0.45	-0.08
Extraordinary Items	-0.15	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	1.16	0.29	-0.01	0.73	0.45	-0.08
Adjustment below Net Profit	0.00	0.00	0.00	0.03	0.00	0.00
P & L Balance brought forward	1.98	1.75	1.76	0.93	0.80	0.89
Appropriations	0.20	0.06	0.00	-0.06	0.33	0.00
P & L Balance carried down	2.79	1.98	1.75	1.76	0.93	0.80
Dividend	0.00	0.00	0.00	0.00	0.20	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	4.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.40	0.00
Earnings Per Share-Unit Curr	1.97	0.57	0.00	1.44	0.82	0.00
Earnings Per Share(Adj)-Unit Curr	1.97	0.57	0.00	1.44	0.82	0.00
Book Value-Unit Curr	16.45	14.48	13.90	13.91	12.00	11.58
Book Value(Adj)-Unit Curr	16.45	14.48	13.90	13.91	12.00	11.58