Equity Analysis

Profit & Loss

    Industry :  
    BSE Code
    ISIN Demat
    Book Value()
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    EPS(TTM)
    Face Value()
    Div & Yield %:
     
Particulars(INCOME)Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Sep 2015
( Cr)
Mar 2014
( Cr)
Mar 2013
( Cr)
Sales Turnover 142.16106.26122.0958.5650.5765.14
Excise Duty0.000.000.000.410.061.68
Net Sales142.16106.26122.0958.1550.5163.46
Other Income 2.081.834.060.280.051.47
Stock Adjustments 1.06-1.071.36-0.74-1.74-1.42
Total Income145.30107.02127.5157.6948.8263.51
EXPENDITURE :
Raw Materials 120.8489.67104.6951.1943.7754.55
Power & Fuel Cost0.720.030.030.770.111.75
Employee Cost 8.887.127.645.854.286.29
Other Manufacturing Expenses 0.340.110.090.460.220.50
Selling & Administrative Expenses 9.627.2010.354.153.255.73
Miscellaneous Expenses 1.250.961.701.881.290.54
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure141.65105.09124.5064.3052.9269.36
Operating Profit3.651.933.01-6.60-4.11-5.86
Interest 7.407.317.315.843.594.75
Gross Profit-3.75-5.38-4.30-12.44-7.70-10.61
Depreciation0.770.820.840.580.901.02
Profit Before Tax-4.52-6.20-5.14-13.02-8.60-11.63
Tax0.000.000.000.000.000.00
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.000.000.000.000.000.00
Reported Net Profit-4.52-6.20-5.14-13.02-8.60-11.63
Extraordinary Items 0.840.953.31-0.050.030.27
Adjusted Net Profit-5.36-7.15-8.45-12.97-8.63-11.90
Adjustment below Net Profit 0.180.91-0.350.000.000.00
P & L Balance brought forward-457.01-451.72-446.22-397.48-388.89-377.26
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.00-3.310.000.00
P & L Balance carried down-461.35-457.01-451.71-407.19-397.48-388.89
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr-45.20-62.00-51.400.000.000.00
Earnings Per Share(Adj)-Unit Curr-45.20-62.00-51.400.000.000.00
Book Value-Unit Curr-1486.80-1443.40-1383.40-101.37-98.55-96.06
Book Value(Adj)-Unit Curr-1486.80-1443.40-1383.40-101.37-98.55-96.06