Equity Analysis

Company Profile

Profit & Loss

India Green Reality Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

540152

INE373V01019

21.054288

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

6.66

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)	Mar 2017 ( Cr)	Mar 2016 ( Cr)	Mar 2015 ( Cr)
Sales Turnover	17.98	5.43	3.19	6.12	39.37	0.57
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	17.98	5.43	3.19	6.12	39.37	0.57
Other Income	0.02	1.06	1.98	1.43	2.00	0.86
Stock Adjustments	-5.66	1.92	5.06	23.19	11.18	19.70
Total Income	12.34	8.41	10.23	30.74	52.55	21.13
EXPENDITURE :
Raw Materials	8.85	0.99	3.27	14.11	31.07	7.90
Power & Fuel Cost	0.05	0.04	0.06	0.15	0.24	0.00
Employee Cost	0.45	0.90	0.52	1.72	1.53	1.78
Other Manufacturing Expenses	0.45	4.70	2.13	11.66	14.33	0.00
Selling & Administrative Expenses	0.79	0.83	1.32	1.31	1.64	0.00
Miscellaneous Expenses	0.00	0.00	0.01	-0.43	-0.10	11.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10.59	7.47	7.31	28.52	48.72	20.68
Operating Profit	1.75	0.94	2.92	2.21	3.83	0.45
Interest	1.44	0.72	0.95	0.40	0.05	0.11
Gross Profit	0.31	0.22	1.97	1.81	3.78	0.34
Depreciation	0.40	0.19	0.37	0.32	0.33	0.43
Profit Before Tax	-0.09	0.03	1.60	1.49	3.45	-0.09
Tax	0.00	0.00	0.20	0.15	0.65	0.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	-0.06
Reported Net Profit	-0.09	0.03	1.40	1.35	2.80	-0.08
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.09	0.03	1.40	1.35	2.80	-0.08
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2.12	2.08	1.80	4.05	1.25	1.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	1.12	3.60	0.00	0.00
P & L Balance carried down	2.03	2.12	2.08	1.80	4.05	1.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.07	0.03	1.10	1.06	13.98	0.00
Earnings Per Share(Adj)-Unit Curr	-0.07	0.03	1.10	1.06	13.98	0.00
Book Value-Unit Curr	21.07	21.14	21.12	20.89	30.24	16.84
Book Value(Adj)-Unit Curr	21.07	21.14	21.12	20.89	30.24	16.84