Equity Analysis

Company Profile

Profit & Loss

UFM Industries Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

531610

INE832E01010

36.401855

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

11.66

11.27

EPS(TTM)

Face Value()

Div & Yield %:

1.63

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	125.83	87.41	84.30	78.41	81.65	68.15
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	125.83	87.41	84.30	78.41	81.65	68.15
Other Income	0.50	0.68	0.86	0.29	0.93	0.35
Stock Adjustments	0.24	0.18	0.09	-0.19	0.04	0.07
Total Income	126.57	88.27	85.25	78.51	82.62	68.57
EXPENDITURE :
Raw Materials	114.56	77.66	75.35	69.65	73.18	60.55
Power & Fuel Cost	2.69	2.41	2.26	2.44	2.46	2.48
Employee Cost	2.21	2.05	1.89	1.69	1.61	1.40
Other Manufacturing Expenses	3.30	2.59	2.12	1.32	1.41	1.34
Selling & Administrative Expenses	1.24	1.20	1.30	0.85	0.96	0.83
Miscellaneous Expenses	0.21	0.12	0.15	0.85	0.58	0.31
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	124.20	86.04	83.07	76.79	80.20	66.91
Operating Profit	2.36	2.23	2.18	1.72	2.43	1.64
Interest	0.80	0.57	0.43	0.70	0.68	0.57
Gross Profit	1.56	1.66	1.75	1.02	1.75	1.07
Depreciation	0.24	0.25	0.22	0.24	0.27	0.27
Profit Before Tax	1.32	1.41	1.53	0.78	1.48	0.80
Tax	0.26	0.26	0.24	0.23	0.22	0.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.31	0.04	0.13	-0.03	0.20	-0.12
Reported Net Profit	1.37	1.11	1.16	0.58	1.06	0.71
Extraordinary Items	0.00	0.00	0.00	-0.29	0.00	0.00
Adjusted Net Profit	1.37	1.11	1.16	0.87	1.06	0.71
Adjustment below Net Profit	-0.12	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	11.19	10.07	8.91	8.33	7.26	6.55
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	12.44	11.19	10.07	8.91	8.33	7.26
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.31	1.88	1.96	0.98	1.79	1.20
Earnings Per Share(Adj)-Unit Curr	2.31	1.88	1.96	0.98	1.79	1.20
Book Value-Unit Curr	35.06	32.95	31.07	29.11	28.13	26.33
Book Value(Adj)-Unit Curr	35.06	32.95	31.07	29.11	28.13	26.33