Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	1.30	1.38	1.65	1.86	2.97	10.66
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.30	1.38	1.65	1.86	2.97	10.66
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.12	0.14	0.27	0.30	0.23	1.18
Miscellaneous Expenses	1.55	0.27	0.13	0.44	0.23	1.47
Interest	0.42	0.16	0.06	1.22	1.66	1.36
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.07	1.06	1.03	1.20	1.19	0.24
Total Expenditure	3.16	1.63	1.49	3.16	3.31	4.25
Gross Profit	-1.86	-0.26	0.16	-1.30	-0.33	6.42
Depreciation	0.09	0.07	0.10	0.11	0.04	0.04
Profit Before Tax	-1.95	-0.33	0.06	-1.41	-0.37	6.38
Tax	0.02	0.38	-0.16	0.00	0.04	0.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.34	-0.34	0.29	-0.04	-0.17	0.00
Reported Net Profit	-1.64	-0.38	-0.07	-1.37	-0.24	6.35
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	-0.29
Adjusted Net Profit	-1.64	-0.38	-0.07	-1.37	-0.24	6.64
Adjustment below Net Profit	0.00	0.00	0.06	-0.01	0.00	0.00
P & L Balance brought forward	20.99	21.37	21.38	23.01	23.45	18.27
Appropriations	0.00	0.00	0.00	0.25	0.20	1.27
P & L Balance carried down	19.36	20.99	21.37	21.38	23.01	23.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.27	-0.29	-0.06	-1.06	0.00	4.94
Earnings Per Share(Adj)-Unit Curr	-1.27	-0.29	-0.06	-1.06	0.00	4.94
Book Value-Unit Curr	46.11	46.20	42.81	41.14	51.19	44.16
Book Value(Adj)-Unit Curr	46.11	46.20	42.81	41.14	51.19	44.16