Equity Analysis

Company Profile

Profit & Loss

D S Kulkarni Developers Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

523890

INE891A01014

90.4263566

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

DSKULKARNI

35.09

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2016 ( Cr)
Sales Turnover	0.00	0.00	0.00	0.00	0.00	203.07
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00	0.00	0.00	203.07
Other Income	0.00	0.05	0.00	0.06	6.49	3.08
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	231.49
Total Income	0.00	0.05	0.00	0.06	6.49	437.64
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.03	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.44
Employee Cost	0.00	0.00	0.00	0.00	0.26	12.04
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	0.00	340.32
Selling & Administrative Expenses	2.64	2.11	0.00	0.79	0.35	39.01
Miscellaneous Expenses	45.61	0.00	1.60	0.00	0.41	7.48
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	48.25	2.11	1.60	0.79	1.05	399.29
Operating Profit	-48.25	-2.06	-1.60	-0.74	5.45	38.35
Interest	0.00	0.00	1.60	27.11	57.28	8.28
Gross Profit	-48.25	-2.06	-3.20	-27.85	-51.83	30.07
Depreciation	0.43	0.60	0.00	5.13	6.00	3.29
Profit Before Tax	-48.68	-2.66	-3.20	-32.98	-57.83	26.78
Tax	0.00	0.00	0.00	0.00	0.00	12.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	-0.20
Reported Net Profit	-48.67	-2.66	-3.20	-32.98	-57.83	14.03
Extraordinary Items	-45.61	0.00	0.00	0.00	0.00	-3.42
Adjusted Net Profit	-3.06	-2.66	-3.20	-32.98	-57.83	17.45
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-1.57
P & L Balance brought forward	-101.14	-98.48	-95.28	-62.30	-4.47	165.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	10.57
P & L Balance carried down	-149.82	-101.14	-98.48	-95.28	-62.30	167.36
Dividend	0.00	0.00	0.00	0.00	0.00	3.23
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	12.50
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	1.25
Earnings Per Share-Unit Curr	-18.87	-1.03	-1.24	-12.78	-22.41	5.18
Earnings Per Share(Adj)-Unit Curr	-18.87	-1.03	-1.24	-12.78	-22.41	5.18
Book Value-Unit Curr	82.87	101.74	102.77	104.01	116.80	203.21
Book Value(Adj)-Unit Curr	82.87	101.74	102.77	104.01	116.80	203.21