Equity Analysis

Particulars(INCOME)	Mar 2017 ( Cr)	Mar 2016 ( Cr)	Mar 2014 ( Cr)	Mar 2013 ( Cr)	Mar 2012 ( Cr)	Mar 2011 ( Cr)
Operating Income	1.54	1.50	2.39	45.23	25.77	4.84
Other Income	0.02	0.02	0.02	0.87	0.00	0.02
Total Income	1.56	1.52	2.41	46.10	25.77	4.86
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.02	0.02	0.02	41.77	23.68	0.03
Miscellaneous Expenses	0.36	1.08	0.00	0.15	0.81	0.93
Interest	0.08	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.19	0.17	0.06	0.00	0.00	0.00
Total Expenditure	0.65	1.27	0.08	41.92	24.49	0.96
Gross Profit	0.91	0.25	2.32	4.18	1.27	3.90
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.91	0.25	2.32	4.18	1.27	3.90
Tax	0.29	0.24	0.44	0.81	0.19	0.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.34	0.00	0.00	0.00	0.00
Reported Net Profit	0.61	0.34	1.89	3.38	1.08	3.41
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.61	0.34	1.89	3.38	1.08	3.41
Adjustment below Net Profit	-0.12	-0.07	0.00	0.00	0.00	0.00
P & L Balance brought forward	12.54	15.72	13.17	10.47	9.60	0.00
Appropriations	0.00	3.46	0.00	0.00	0.00	3.41
P & L Balance carried down	13.03	12.54	14.68	13.17	10.47	0.00
Dividend	0.00	2.87	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	1500.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	150.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	32.03	17.92	98.46	176.31	56.56	177.90
Earnings Per Share(Adj)-Unit Curr	32.03	17.92	98.46	176.31	56.56	177.90
Book Value-Unit Curr	2198.84	2166.81	2261.00	2162.54	1986.24	1929.68
Book Value(Adj)-Unit Curr	2198.84	2166.81	2261.00	2162.54	1986.24	1929.68