Equity Analysis

Company Profile

Balance Sheet

Maruti Interior Products Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

543464

INE0JSJ01014

18.4338411

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

35.31

152.51

EPS(TTM)

Face Value()

Div & Yield %:

2.86

0.25

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	7.55	7.55	0.15	0.15	0.15
Reserves Total	20.29	15.97	10.16	8.43	6.15
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	27.84	23.52	10.31	8.58	6.30
Secured Loans	2.66	1.58	1.96	1.38	0.00
Unsecured Loans	0.00	0.00	0.00	0.08	0.17
Total Debt	2.66	1.58	1.96	1.46	0.17
Other Liabilities	0.25	0.24	0.00	0.18	0.10
Total Liabilities	30.75	25.34	12.27	10.22	6.57
APPLICATION OF FUNDS :
Gross Block	13.10	13.02	11.82	10.11	6.23
Less : Accumulated Depreciation	6.44	6.04	5.56	4.96	4.41
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	6.66	6.98	6.26	5.15	1.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.42	2.72	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.02	0.02	0.02
Current Assets, Loans & Advances
Inventories	9.09	8.64	4.70	4.02	3.66
Sundry Debtors	7.40	4.19	2.39	2.49	1.13
Cash and Bank Balance	4.03	4.34	0.23	0.03	0.57
Loans and Advances	1.56	2.57	0.82	1.49	0.81
Total Current Assets	22.08	19.73	8.14	8.03	6.17
Less : Current Liabilities and Provisions
Current Liabilities	4.52	4.04	2.34	2.52	1.28
Provisions	0.15	0.22	0.19	0.85	0.25
Total Current Liabilities & Provisions	4.67	4.25	2.54	3.37	1.54
Net Current Assets	17.41	15.47	5.60	4.66	4.64
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.07	0.00	0.09	0.12	0.09
Deferred Tax Liability	0.09	0.02	0.00	0.00	0.00
Net Deferred Tax	-0.02	-0.02	0.09	0.12	0.09
Other Assets	0.27	0.17	0.31	0.28	0.01
Total Assets	30.76	25.35	12.27	10.23	6.58
Contingent Liabilities	0.07	0.07	0.07	0.07	0.07