Equity Analysis

Company Profile

Balance Sheet

Brandbucket Media & Technology Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

543439

INE0ILD01014

33.7754864

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

72.5

20.22

EPS(TTM)

Face Value()

Div & Yield %:

0.12

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	10.50	3.15	0.01	0.01	0.01
Reserves Total	24.69	6.98	1.02	0.73	0.37
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	35.19	10.13	1.03	0.74	0.38
Secured Loans	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	1.18	0.25	0.25
Total Debt	0.00	0.00	1.18	0.25	0.25
Other Liabilities	0.00	0.00	0.00	0.00	0.00
Total Liabilities	35.19	10.13	2.21	0.99	0.63
APPLICATION OF FUNDS :
Gross Block	3.41	3.41	0.62	0.62	0.62
Less : Accumulated Depreciation	0.62	0.00	0.34	0.28	0.20
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	2.79	3.41	0.28	0.34	0.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	1.20	1.20	1.20	0.70	0.70
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	5.33	6.10	3.13	2.21	1.70
Cash and Bank Balance	2.39	1.68	0.34	0.14	0.04
Loans and Advances	0.00	0.00	0.00	0.00	0.00
Total Current Assets	7.72	7.78	3.47	2.36	1.74
Less : Current Liabilities and Provisions
Current Liabilities	1.61	1.96	2.04	2.19	2.16
Provisions	0.80	0.15	0.65	0.17	0.03
Total Current Liabilities & Provisions	2.40	2.11	2.69	2.37	2.19
Net Current Assets	5.32	5.67	0.78	-0.01	-0.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.08	0.15	0.06	0.05	0.04
Net Deferred Tax	-0.08	-0.15	-0.06	-0.05	-0.04
Other Assets	25.96	0.00	0.00	0.00	0.00
Total Assets	35.19	10.13	2.20	0.99	0.63
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00