Equity Analysis

Company Profile

Balance Sheet

E2E Networks Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

535080

INE255Z01019

39.0578472

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

E2E

78.18

1631.78

EPS(TTM)

Face Value()

Div & Yield %:

14.42

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	14.48	14.48	14.43	14.29	14.29	11.50
Reserves Total	34.93	23.98	12.98	10.04	19.24	5.51
Equity Share Warrants	0.00	0.00	0.00	0.05	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	49.41	38.46	27.41	24.38	33.53	17.01
Secured Loans	0.60	0.94	1.53	0.00	0.00	0.00
Unsecured Loans	5.29	1.16	2.27	0.00	0.00	0.00
Total Debt	5.89	2.10	3.80	0.00	0.00	0.00
Other Liabilities	0.77	0.63	0.59	0.75	0.78	0.40
Total Liabilities	56.07	41.19	31.80	25.13	34.31	17.41
APPLICATION OF FUNDS :
Gross Block	89.87	67.00	38.79	56.39	50.33	42.74
Less : Accumulated Depreciation	47.86	30.00	12.29	46.78	39.06	33.06
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	42.01	37.00	26.50	9.61	11.27	9.68
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	17.65	4.00
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.60	0.12	0.34	0.68	0.87	2.79
Cash and Bank Balance	21.57	6.80	5.19	12.41	3.75	2.71
Loans and Advances	3.96	2.44	2.89	4.53	3.06	0.94
Total Current Assets	26.13	9.36	8.42	17.63	7.68	6.44
Less : Current Liabilities and Provisions
Current Liabilities	11.42	6.16	4.63	3.08	3.27	3.32
Provisions	0.04	0.02	0.04	0.11	0.14	0.01
Total Current Liabilities & Provisions	11.45	6.18	4.66	3.19	3.41	3.33
Net Current Assets	14.68	3.17	3.76	14.44	4.27	3.11
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.87	2.96	0.00	1.06	1.06	0.62
Deferred Tax Liability	4.76	3.58	0.15	0.00	0.00	0.00
Net Deferred Tax	-0.89	-0.62	-0.15	1.06	1.06	0.62
Other Assets	0.27	1.64	1.69	0.03	0.06	0.01
Total Assets	56.06	41.18	31.81	25.14	34.32	17.41
Contingent Liabilities	0.00	0.15	0.15	0.15	0.00	0.15