Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	9519.30	9723.73	9445.42
Other Operating Income	0.00	0.00	0.00
Other Income	180.04	242.04	248.30
Total Income	9699.34	9965.77	9693.72
Total Expenditure	8160.15	8361.71	8117.13
PBIDT	1539.19	1604.06	1576.59
Interest	4.56	4.52	4.76
PBDT	1534.63	1599.54	1571.83
Depreciation	185.05	182.51	174.88
Tax	331.44	353.18	326.51
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.09	-9.53	16.63
Reported Profit After Tax	1016.05	1073.38	1053.81
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1016.05	1073.38	1053.81
EPS (Unit Curr.)	50.84	53.70	52.72
EPS (Adj) (Unit Curr.)	50.84	53.70	52.72
Calculated EPS (Unit Curr.)	50.83	53.70	52.73
Calculated EPS (Adj) (Unit Curr.)	50.83	53.70	52.73
Calculated EPS (Ann.) (Unit Curr.)	203.31	214.78	210.92
Calculated EPS (Adj) (Ann.) (Unit Curr.)	203.31	214.78	210.92
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	5000.00	0.00
Equity	39.98	39.98	39.97
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.17	16.50	16.69
PBDTM(%)	16.12	16.45	16.64
PATM(%)	10.67	11.04	11.16
Dividend Per Share(Rs)	0.00	100.00	0.00
Diluted EPS	50.74	53.60	52.61